Sole Article

The procedure under Article 314 of the Treaty on the Functioning of the European Union is complete and Amending budget No 1 of the European Union for the financial year 2021 has been definitively adopted.

A.   FINANCING OF THE UNION’S ANNUAL BUDGET

Calculation of the financing of the budget

Allocation of resources of the Union in order to ensure, pursuant to Article 311 of the Treaty on the Functioning of the European Union (TFEU), the financing of the Union’s annual budget

Revenue description	Budget 2021 (1)	Budget 2020 (2)	Change (%)
Miscellaneous revenue (Titles 3 to 6)	9 193 040 514	2 174 450 061	+ 322,78
Surplus available from the preceding financial year (Chapter 2 0, Article 2 0 0)	p.m.	3 218 373 955	—
Balances and Adjustments (Chapters 2 1 to 2 6)	p.m.	-1 116 600 000	—
Total revenue for Titles 2 to 6	9 193 040 514	4 276 224 016	+ 114,98
Net amount of customs duties and sugar levies (Chapters 1 1 and 1 2)	17 605 700 000	18 507 300 000	-4,87
VAT-based own resource at the uniform rate (Tables 1 and 2, Chapter 1 3)	17 967 491 250	17 344 303 050	+3,59
Remainder to be financed by the additional resource (GNI-based own resource, Table 3, Chapter 1 4)	121 546 818 090	123 980 214 681	-1,96
Appropriations to be covered by the own resources referred to in Article 2 of Decision 2014/335/EU, Euratom (3)	157 120 009 340	159 831 817 731	-1,70
Total revenue (4)	166 313 049 854	164 108 041 747	+1,34
(1)  (2)  (3)  (4)

TABLE 1

Calculation of capping of harmonised value added tax (VAT) bases to point (b) of Article 2(1) of Decision 2014/335/EU, Euratom

Member State	1 % of non-capped VAT base	1 % of gross national income	Capping rate (in %)	1 % of gross national income multiplied by capping rate	1 % of capped VAT base (5)	Member States whose VAT base is capped
	(1)	(2)	(3)	(4)	(5)	(6)
Belgium	2 028 734 000	4 864 031 000	50	2 432 015 500	2 028 734 000
Bulgaria	291 150 000	617 870 000	50	308 935 000	291 150 000
Czechia	911 337 000	2 022 941 000	50	1 011 470 500	911 337 000
Denmark	1 208 577 000	3 211 846 000	50	1 605 923 000	1 208 577 000
Germany	14 780 532 000	36 264 852 000	50	18 132 426 000	14 780 532 000
Estonia	134 821 000	280 944 000	50	140 472 000	134 821 000
Ireland	951 441 000	2 666 688 000	50	1 333 344 000	951 441 000
Greece	754 773 000	1 819 032 000	50	909 516 000	754 773 000
Spain	5 698 488 000	12 257 502 000	50	6 128 751 000	5 698 488 000
France	11 282 949 000	25 060 938 000	50	12 530 469 000	11 282 949 000
Croatia	345 339 000	519 832 000	50	259 916 000	259 916 000	Croatia
Italy	7 006 691 000	17 641 425 000	50	8 820 712 500	7 006 691 000
Cyprus	163 410 000	210 748 000	50	105 374 000	105 374 000	Cyprus
Latvia	131 092 000	311 137 000	50	155 568 500	131 092 000
Lithuania	198 676 000	485 620 000	50	242 810 000	198 676 000
Luxembourg	322 535 000	459 919 000	50	229 959 500	229 959 500	Luxembourg
Hungary	569 796 000	1 353 414 000	50	676 707 000	569 796 000
Malta	94 519 000	124 136 000	50	62 068 000	62 068 000	Malta
Netherlands	3 338 002 000	8 010 440 000	50	4 005 220 000	3 338 002 000
Austria	1 833 938 000	4 029 570 000	50	2 014 785 000	1 833 938 000
Poland	2 508 642 000	4 961 645 000	50	2 480 822 500	2 480 822 500	Poland
Portugal	1 084 059 000	2 094 027 000	50	1 047 013 500	1 047 013 500	Portugal
Romania	869 094 000	2 218 111 000	50	1 109 055 500	869 094 000
Slovenia	233 705 000	483 776 000	50	241 888 000	233 705 000
Slovakia	367 499 000	952 528 000	50	476 264 000	367 499 000
Finland	1 064 162 000	2 408 894 000	50	1 204 447 000	1 064 162 000
Sweden	2 051 027 000	4 745 718 000	50	2 372 859 000	2 051 027 000
Total	60 224 988 000	140 077 584 000		70 038 792 000	59 891 637 500
(5)

TABLE 2

Breakdown of own resources accruing from VAT pursuant to point (b) of Article 2(1) of Decision 2014/335/EU, Euratom (Chapter 1 3)

Member State	1 % of capped VAT base	Uniform rate of VAT own resource (in %)	VAT-based own resource at uniform rate
	(1)	(2)	(3) = (1) × (2)
Belgium	2 028 734 000	0,30	608 620 200
Bulgaria	291 150 000	0,30	87 345 000
Czechia	911 337 000	0,30	273 401 100
Denmark	1 208 577 000	0,30	362 573 100
Germany	14 780 532 000	0,30	4 434 159 600
Estonia	134 821 000	0,30	40 446 300
Ireland	951 441 000	0,30	285 432 300
Greece	754 773 000	0,30	226 431 900
Spain	5 698 488 000	0,30	1 709 546 400
France	11 282 949 000	0,30	3 384 884 700
Croatia	259 916 000	0,30	77 974 800
Italy	7 006 691 000	0,30	2 102 007 300
Cyprus	105 374 000	0,30	31 612 200
Latvia	131 092 000	0,30	39 327 600
Lithuania	198 676 000	0,30	59 602 800
Luxembourg	229 959 500	0,30	68 987 850
Hungary	569 796 000	0,30	170 938 800
Malta	62 068 000	0,30	18 620 400
Netherlands	3 338 002 000	0,30	1 001 400 600
Austria	1 833 938 000	0,30	550 181 400
Poland	2 480 822 500	0,30	744 246 750
Portugal	1 047 013 500	0,30	314 104 050
Romania	869 094 000	0,30	260 728 200
Slovenia	233 705 000	0,30	70 111 500
Slovakia	367 499 000	0,30	110 249 700
Finland	1 064 162 000	0,30	319 248 600
Sweden	2 051 027 000	0,30	615 308 100
Total	59 891 637 500		17 967 491 250

TABLE 3

Determination of uniform rate and breakdown of resources based on gross national income pursuant to point (c) of Article 2(1) of Decision 2014/335/EU, Euratom (Chapter 1 4)

Member State	1 % of gross national income	Uniform rate of ‘additional base’‚ own resource	‘Additional base’ own resource at uniform rate
	(1)	(2)	(3) = (1) × (2)
Belgium	4 864 031 000		4 220 571 731
Bulgaria	617 870 000		536 132 409
Czechia	2 022 941 000		1 755 327 546
Denmark	3 211 846 000		2 786 953 132
Germany	36 264 852 000		31 467 400 017
Estonia	280 944 000		243 778 114
Ireland	2 666 688 000		2 313 913 704
Greece	1 819 032 000		1 578 393 525
Spain	12 257 502 000		10 635 965 608
France	25 060 938 000		21 745 643 987
Croatia	519 832 000		451 063 787
Italy	17 641 425 000		15 307 653 188
Cyprus	210 748 000		182 868 294
Latvia	311 137 000	0,8677107  (6)	269 976 903
Lithuania	485 620 000		421 377 669
Luxembourg	459 919 000		399 076 636
Hungary	1 353 414 000		1 174 371 806
Malta	124 136 000		107 714 135
Netherlands	8 010 440 000		6 950 744 478
Austria	4 029 570 000		3 496 500 995
Poland	4 961 645 000		4 305 272 443
Portugal	2 094 027 000		1 817 009 628
Romania	2 218 111 000		1 924 678 643
Slovenia	483 776 000		419 777 610
Slovakia	952 528 000		826 518 735
Finland	2 408 894 000		2 090 223 092
Sweden	4 745 718 000		4 117 910 275
Total	140 077 584 000		121 546 818 090
(6)

TABLE 4

Summary of financing (7) of the general budget by type of own resource and by Member State

Member State	Traditional own resources (TOR)				VAT and GNI-based own resources				Total own resources (8)
	Net sugar sector levies (80 %)	Net customs duties (80 %)	Total net traditional own resources (80 %)	Collection costs (20 % of gross TOR) (p.m.)	VAT-based own resource	GNI-based own resource	Total‘national contributions’	Share in total‘national contributions’ (%)
	(1)	(2)	(3) = (1) + (2)	(4)	(5)	(6)	(7) = (5) + (6)	(8)	(9) = (3) + (7)
Belgium	p.m.	2 077 800 000	2 077 800 000	519 450 000	608 620 200	4 220 571 731	4 829 191 931	3.46	6 906 991 931
Bulgaria	p.m.	82 400 000	82 400 000	20 600 000	87 345 000	536 132 409	623 477 409	0.45	705 877 409
Czechia	p.m.	265 200 000	265 200 000	66 300 000	273 401 100	1 755 327 546	2 028 728 646	1.45	2 293 928 646
Denmark	p.m.	338 600 000	338 600 000	84 650 000	362 573 100	2 786 953 132	3 149 526 232	2.26	3 488 126 232
Germany	p.m.	3 940 700 000	3 940 700 000	985 175 000	4 434 159 600	31 467 400 017	35 901 559 617	25.73	39 842 259 617
Estonia	p.m.	39 700 000	39 700 000	9 925 000	40 446 300	243 778 114	284 224 414	0.20	323 924 414
Ireland	p.m.	252 900 000	252 900 000	63 225 000	285 432 300	2 313 913 704	2 599 346 004	1.86	2 852 246 004
Greece	p.m.	243 000 000	243 000 000	60 750 000	226 431 900	1 578 393 525	1 804 825 425	1.29	2 047 825 425
Spain	p.m.	1 306 000 000	1 306 000 000	326 500 000	1 709 546 400	10 635 965 608	12 345 512 008	8.85	13 651 512 008
France	p.m.	1 698 600 000	1 698 600 000	424 650 000	3 384 884 700	21 745 643 987	25 130 528 687	18.01	26 829 128 687
Croatia	p.m.	38 400 000	38 400 000	9 600 000	77 974 800	451 063 787	529 038 587	0.38	567 438 587
Italy	p.m.	1 708 400 000	1 708 400 000	427 100 000	2 102 007 300	15 307 653 188	17 409 660 488	12.48	19 118 060 488
Cyprus	p.m.	25 800 000	25 800 000	6 450 000	31 612 200	182 868 294	214 480 494	0.15	240 280 494
Latvia	p.m.	40 000 000	40 000 000	10 000 000	39 327 600	269 976 903	309 304 503	0.22	349 304 503
Lithuania	p.m.	100 500 000	100 500 000	25 125 000	59 602 800	421 377 669	480 980 469	0.34	581 480 469
Luxembourg	p.m.	19 300 000	19 300 000	4 825 000	68 987 850	399 076 636	468 064 486	0.34	487 364 486
Hungary	p.m.	183 100 000	183 100 000	45 775 000	170 938 800	1 174 371 806	1 345 310 606	0.96	1 528 410 606
Malta	p.m.	16 100 000	16 100 000	4 025 000	18 620 400	107 714 135	126 334 535	0.09	142 434 535
Netherlands	p.m.	2 614 300 000	2 614 300 000	653 575 000	1 001 400 600	6 950 744 478	7 952 145 078	5.70	10 566 445 078
Austria	p.m.	201 100 000	201 100 000	50 275 000	550 181 400	3 496 500 995	4 046 682 395	2.90	4 247 782 395
Poland	p.m.	780 600 000	780 600 000	195 150 000	744 246 750	4 305 272 443	5 049 519 193	3.62	5 830 119 193
Portugal	p.m.	197 800 000	197 800 000	49 450 000	314 104 050	1 817 009 628	2 131 113 678	1.53	2 328 913 678
Romania	p.m.	174 500 000	174 500 000	43 625 000	260 728 200	1 924 678 643	2 185 406 843	1.57	2 359 906 843
Slovenia	p.m.	83 800 000	83 800 000	20 950 000	70 111 500	419 777 610	489 889 110	0.35	573 689 110
Slovakia	p.m.	82 700 000	82 700 000	20 675 000	110 249 700	826 518 735	936 768 435	0.67	1 019 468 435
Finland	p.m.	147 600 000	147 600 000	36 900 000	319 248 600	2 090 223 092	2 409 471 692	1.73	2 557 071 692
Sweden	p.m.	448 800 000	448 800 000	112 200 000	615 308 100	4 117 910 275	4 733 218 375	3.39	5 182 018 375
United Kingdom	p.m.	498 000 000	498 000 000	124 500 000	—	—	—	—	498 000 000
Total	p.m.	17 605 700 000	17 605 700 000	4 401 425 000	17 967 491 250	121 546 818 090	139 514 309 340	100,00	157 120 009 340
(7)  (8)

B.   GENERAL STATEMENT OF REVENUE BY BUDGET HEADING

Title	Heading	Budget 2021	Amending budget No 1/2021	New amount
1	OWN RESOURCES	156 867 427 742	252 581 598	157 120 009 340
2	SURPLUSES, BALANCES AND ADJUSTMENTS	p.m.		p.m.
3	ADMINISTRATIVE REVENUE	1 725 783 332		1 725 783 332
4	FINANCIAL REVENUE, DEFAULT INTEREST AND FINES	119 376 456		119 376 456
5	BUDGETARY GUARANTEES, BORROWING-AND-LENDING OPERATIONS	p.m.		p.m.
6	REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES	7 347 880 726		7 347 880 726
	GRAND TOTAL	166 060 468 256	252 581 598	166 313 049 854

TITLE 1

OWN RESOURCES

Title Chapter	Heading	Budget 2021	Amending budget No 1/2021	New amount
1 1	LEVIES AND OTHER DUTIES PROVIDED FOR UNDER THE COMMON ORGANISATION OF THE MARKETS IN SUGAR (POINT (A) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM)	p.m.	p.m.	p.m.
1 2	CUSTOMS DUTIES AND OTHER DUTIES REFERRED TO IN POINT (A) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM	17 605 700 000	p.m.	17 605 700 000
1 3	OWN RESOURCES ACCRUING FROM VALUE ADDED TAX PURSUANT TO POINT (B) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM	17 967 491 250	p.m.	17 967 491 250
1 4	OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO POINT (C) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM	121 294 236 492	252 581 598	121 546 818 090
1 5	CORRECTION OF BUDGETARY IMBALANCES	0	p.m.	0
1 6	GROSS REDUCTION IN THE ANNUAL GNI-BASED CONTRIBUTION GRANTED TO CERTAIN MEMBER STATES	0	p.m.	0
	Title 1 — Total	156 867 427 742	252 581 598	157 120 009 340
CHAPTER 1 1 — LEVIES AND OTHER DUTIES PROVIDED FOR UNDER THE COMMON ORGANISATION OF THE MARKETS IN SUGAR (POINT (A) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM) CHAPTER 1 2 — CUSTOMS DUTIES AND OTHER DUTIES REFERRED TO IN POINT (A) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM CHAPTER 1 3 — OWN RESOURCES ACCRUING FROM VALUE ADDED TAX PURSUANT TO POINT (B) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM CHAPTER 1 4 — OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO POINT (C) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM CHAPTER 1 5 — CORRECTION OF BUDGETARY IMBALANCES CHAPTER 1 6 — GROSS REDUCTION IN THE ANNUAL GNI-BASED CONTRIBUTION GRANTED TO CERTAIN MEMBER STATES

CHAPTER 1 4 —   OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO POINT (C) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM

Title Chapter Article Item	Heading	Budget 2021	Amending budget No 1/2021	New amount
1 4	OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO POINT (C) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM
1 4 0	Own resources based on gross national income pursuant to point (c) of Article 2(1) of Decision 2014/335/EU, Euratom	121 294 236 492	252 581 598	121 546 818 090
	CHAPTER 1 4 — TOTAL	121 294 236 492	252 581 598	121 546 818 090
CHAPTER 1 4 — OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO POINT (C) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM

1 4 0
Own resources based on gross national income pursuant to point (c) of Article 2(1) of Decision 2014/335/EU, Euratom

Budget 2021	Amending budget No 1/2021	New amount
121 294 236 492	252 581 598	121 546 818 090

Remarks

The GNI-based resource is an‘additional’ resource, providing the revenue required to cover expenditure in excess of the amount yielded by traditional own resources, VAT-based payments and other revenue in any particular year. By implication, the GNI-based resource ensures that the budget is always balanced ex ante.

The GNI call rate is determined by the additional revenue needed to finance the budgeted expenditure not covered by the other resources (VAT-based resource, traditional own resources and other revenue). Thus a call rate is applied to the GNI of each of the Member States.

The rate to be applied to the Member States’ GNI for financial year 2021 is 0,8677 %.

Legal basis

Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular point (c) of Article 2(1) thereof.

Member State	Budget 2021	Amending budget No. 1/2021	New amount
Belgium	4 211 801 129	8 770 602	4 220 571 731
Bulgaria	535 018 293	1 114 116	536 132 409
Czechia	1 751 679 870	3 647 676	1 755 327 546
Denmark	2 781 161 676	5 791 456	2 786 953 132
Germany	31 402 008 867	65 391 150	31 467 400 017
Estonia	243 271 529	506 585	243 778 114
Ireland	2 309 105 252	4 808 452	2 313 913 704
Greece	1 575 113 528	3 279 997	1 578 393 525
Spain	10 613 863 431	22 102 177	10 635 965 608
France	21 700 455 231	45 188 756	21 745 643 987
Croatia	450 126 450	937 337	451 063 787
Italy	15 275 842 964	31 810 224	15 307 653 188
Cyprus	182 488 283	380 011	182 868 294
Latvia	269 415 875	561 028	269 976 903
Lithuania	420 502 021	875 648	421 377 669
Luxembourg	398 247 331	829 305	399 076 636
Hungary	1 171 931 390	2 440 416	1 174 371 806
Malta	107 490 299	223 836	107 714 135
Netherlands	6 936 300 413	14 444 065	6 950 744 478
Austria	3 489 235 055	7 265 940	3 496 500 995
Poland	4 296 325 828	8 946 615	4 305 272 443
Portugal	1 813 233 773	3 775 855	1 817 009 628
Romania	1 920 679 045	3 999 598	1 924 678 643
Slovenia	418 905 287	872 323	419 777 610
Slovakia	824 801 179	1 717 556	826 518 735
Finland	2 085 879 483	4 343 609	2 090 223 092
Sweden	4 109 353 010	8 557 265	4 117 910 275
United Kingdom	—	—	—
Article 1 4 0 — Total	121 294 236 492	252 581 598	121 546 818 090

---

(1)  The figures in this column correspond to those in the 2021 budget (OJ L 93, 17.3.2021, p. 1) plus amending budget No 1/2021.

(2)  The figures in this column correspond to those in the 2020 budget (OJ L 57, 27.2.2020, p. 1) plus AB No 1/2020 to AB No 9/2020.

(3)  The own resources for the 2021 budget are determined on the basis of the budget forecasts adopted at the 178th meeting of the Advisory Committee on Own Resources on 25 May 2020.

(4)  The third subparagraph of Article 310(1) of the Treaty on the Functioning of the European Union reads:‘The revenue and expenditure shown in the budget shall be in balance’.

(5)  The base to be used does not exceed 50 % of GNI.

(6)  Calculation of rate: (121 546 818 090) / (140 077 584 000) = 0,867710697309.

(7)  p.m. (own resources + other revenue = total revenue = total expenditure); (157 120 009 340 + 9 193 040 514 = 166 313 049 854 = 166 313 049 854).

(8)  Total own resources as percentage of GNI: (157 120 009 340) / (14 007 758 400 000) = 1,12 %; own resources ceiling as percentage of GNI: 1,20 %.

SECTION III

COMMISSION

EXPENDITURE

Title	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
01	RESEARCH AND INNOVATION	12 636 269 534	10 702 471 314			12 636 269 534	10 702 471 314
02	EUROPEAN STRATEGIC INVESTMENTS	5 219 909 445	3 931 257 294			5 219 909 445	3 931 257 294
03	SINGLE MARKET	899 252 697	832 705 699		300 000	899 252 697	833 005 699
04	SPACE	2 033 303 091	1 687 447 091			2 033 303 091	1 687 447 091
05	REGIONAL DEVELOPMENT AND COHESION	35 410 370 000	45 751 142 912			35 410 370 000	45 751 142 912
06	RECOVERY AND RESILIENCE	843 737 421	819 056 269	216 200 000	208 100 000	1 059 937 421	1 027 156 269
07	INVESTING IN PEOPLE, SOCIAL COHESION AND VALUES	16 575 921 113	19 526 052 626			16 575 921 113	19 526 052 626
08	AGRICULTURE AND MARITIME POLICY	56 563 951 003	56 294 947 194	2 000 000	2 000 000	56 565 951 003	56 296 947 194
	Reserves (30 02 02)	74 600 000	71 600 000			74 600 000	71 600 000
09	ENVIRONMENT AND CLIMATE ACTION	1 930 015 905	431 609 258			1 930 015 905	431 609 258
10	MIGRATION	1 011 065 714	1 439 158 714			1 011 065 714	1 439 158 714
11	BORDER MANAGEMENT	1 267 764 045	1 247 087 264			1 267 764 045	1 247 087 264
12	SECURITY	536 501 243	527 390 243			536 501 243	527 390 243
13	DEFENCE	1 172 760 198	138 738 000			1 172 760 198	138 738 000
14	EXTERNAL ACTION	14 195 757 731	8 928 603 283	160 000	40 000	14 195 917 731	8 928 643 283
15	PRE-ACCESSION ASSISTANCE	1 901 438 473	1 882 396 073			1 901 438 473	1 882 396 073
16	EXPENDITURE OUTSIDE THE ANNUAL CEILINGS SET OUT IN THE MULTIANNUAL FINANCIAL FRAMEWORK	50 000 000	70 000 000	47 981 598	47 981 598	97 981 598	117 981 598
20	ADMINISTRATIVE EXPENDITURE OF THE EUROPEAN COMMISSION	3 724 183 236	3 725 458 325			3 724 183 236	3 725 458 325
21	EUROPEAN SCHOOLS AND PENSIONS	2 411 594 399	2 411 594 399			2 411 594 399	2 411 594 399
30	RESERVES	1 420 835 000	1 223 450 000			1 420 835 000	1 223 450 000
	Total	159 864 325 248	161 676 332 889	266 181 598	258 081 598	160 130 506 846	161 934 414 487
	Of which Reserves (30 02 02)	74 600 000	71 600 000			74 600 000	71 600 000

TITLE 01

RESEARCH AND INNOVATION

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
01 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "RESEARCH AND INNOVATION" CLUSTER	861 193 812	861 193 812			861 193 812	861 193 812
01 02	HORIZON EUROPE	10 760 297 688	9 088 849 237			10 760 297 688	9 088 849 237
01 03	EURATOM RESEARCH AND TRAINING PROGRAMME	158 035 011	146 040 571			158 035 011	146 040 571
01 04	INTERNATIONAL THERMONUCLEAR EXPERIMENTAL REACTOR (ITER)	856 743 023	606 387 694			856 743 023	606 387 694
01 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS	9 800 000	14 021 635			9 800 000	14 021 635
	Title 01 — Total	12 646 069 534	10 716 492 949			12 646 069 534	10 716 492 949

CHAPTER 01 01 —   SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "RESEARCH AND INNOVATION" CLUSTER

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
01 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "RESEARCH AND INNOVATION" CLUSTER
01 01 01	Support expenditure for Horizon Europe
01 01 01 01	Expenditure related to officials and temporary staff implementing Horizon Europe — Indirect research	1	163 695 814		163 695 814
01 01 01 02	External personnel implementing Horizon Europe — Indirect research	1	47 193 929		47 193 929
01 01 01 03	Other management expenditure for Horizon Europe — Indirect research	1	98 207 745	2 009 364	100 217 109
01 01 01 11	Expenditure related to officials and temporary staff implementing Horizon Europe — Direct research	1	149 135 000		149 135 000
01 01 01 12	External personnel implementing Horizon Europe — Direct research	1	35 361 000		35 361 000
01 01 01 13	Other management expenditure for Horizon Europe — Direct research	1	52 400 000		52 400 000
01 01 01 61	European Research Council Executive Agency — Contribution from Horizon Europe for the completion of previous programmes	1	51 319 000		51 319 000
01 01 01 62	Research Executive Agency — Contribution from Horizon Europe for the completion of previous programmes	1	73 714 915		73 714 915
01 01 01 63	Executive Agency for Small and Medium-sized Enterprises — Contribution from Horizon Europe for the completion of previous programmes	1	25 520 309		25 520 309
01 01 01 64	Innovation and Networks Executive Agency — Contribution from Horizon Europe for the completion of previous programmes	1	4 730 139		4 730 139
01 01 01 71	European Research Council Executive Agency — Contribution from Horizon Europe	1	2 596 000	302 000	2 898 000
01 01 01 72	European Research Executive Agency — Contribution from Horizon Europe	1	19 258 179	631 865	19 890 044
01 01 01 73	European Health and Digital Executive Agency — Contribution from Horizon Europe	1	14 962 577	–1 801 754	13 160 823
01 01 01 74	European Climate, Infrastructure and Environment Executive Agency — Contribution from Horizon Europe	1	p.m.	9 967	9 967
01 01 01 76	European Innovation Council and SMEs Executive Agency — Contribution from Horizon Europe	1	8 134 705	–1 151 442	6 983 263
	Article 01 01 01 — Subtotal		746 229 312	0	746 229 312
01 01 02	Support expenditure for the Euratom Research and Training Programme
01 01 02 01	Expenditure related to officials and temporary staff implementing the Euratom Research and Training Programme — Indirect research	1	6 612 585		6 612 585
01 01 02 02	External personnel implementing the Euratom Research and Training Programme — Indirect research	1	270 614		270 614
01 01 02 03	Other management expenditure for the Euratom Research and Training Programme — Indirect research	1	1 846 042		1 846 042
01 01 02 11	Expenditure related to officials and temporary staff implementing the Euratom Research and Training Programme — Direct research	1	58 081 000		58 081 000
01 01 02 12	External personnel implementing the Euratom Research and Training Programme — Direct research	1	10 664 000		10 664 000
01 01 02 13	Other management expenditure for the Euratom Research and Training Programme — Direct research	1	30 239 259		30 239 259
	Article 01 01 02 — Subtotal		107 713 500		107 713 500
01 01 03	Support expenditure for the International Thermonuclear Experimental Reactor (ITER)
01 01 03 01	Expenditure related to officials and temporary staff implementing ITER	1	5 205 000		5 205 000
01 01 03 02	External personnel implementing ITER	1	196 000		196 000
01 01 03 03	Other management expenditure for ITER	1	1 850 000		1 850 000
	Article 01 01 03 — Subtotal		7 251 000		7 251 000
	Chapter 01 01 — Total		861 193 812	0	861 193 812

Remarks

Appropriations under this chapter are intended to cover expenditure of administrative nature (salaries, studies, meetings of experts, information and publications, etc.) directly linked to the achievement of the objectives of the programmes or measures coming under this cluster, and any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts..

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

01 01 01
Support expenditure for Horizon Europe

Remarks

Besides the expenditure described at the level of this chapter, this appropriation is also intended to cover expenditure relating to officials, temporary and external staff as well as other administrative expenditure for the management of the specific research and innovation programme — Horizon Europe, in the form of indirect and direct actions, including administrative expenditure incurred by staff posted in Union delegations

Reference acts

See Chapter 01 02.

01 01 01 03
Other management expenditure for Horizon Europe — Indirect research

Figures (Non-differentiated appropriations)

Budget 2021	Amending budget No 1/2021	New amount
98 207 745	2 009 364	100 217 109

Remarks

This appropriation is intended to cover other administrative expenditure for the management of the specific research and innovation programme — Horizon Europe, in the form of indirect actions, including other administrative expenditure incurred by staff posted in Union delegations

It is also intended to cover expenditure on technical and administrative assistance relating to the management of the programme, such as conferences, translations, workshops, seminars, missions, training, and representation expenses, studies, meetings of experts, information and publications and any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

It is also intended to cover expenditure related to the development and maintenance of IT systems needed for the management and implementation of the programme.

It will also cover building related expenditure of Commission services managing the programme.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Proceeds from EURI	3 656 475	5 0 4 0
EFTA-EEA	2 651 609	6 6 0 0

01 01 01 71
European Research Council Executive Agency — Contribution from Horizon Europe

Budget 2021	Amending budget No 1/2021	New amount
2 596 000	302 000	2 898 000

Remarks

This appropriation is intended to cover the operating costs of the European Research Council Executive Agency incurred as a result of the Agency’s role in the implementation of the specific research and innovation — Horizon Europe (2021-2027).

The establishment plan of the Executive Agency is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

70 092

6 6 0 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission implementing decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 01 02.

Commission Decision C(2021) 950 of 12 February 2021 delegating powers to the European Research Council Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of frontier research comprising, in particular, implementation of appropriations entered in the general budget of the Union.

01 01 01 72
European Research Executive Agency — Contribution from Horizon Europe

Budget 2021	Amending budget No 1/2021	New amount
19 258 179	631 865	19 890 044

Remarks

This appropriation is intended to cover the operating costs of the European Research Executive Agency incurred as a result of the Agency’s role in the implementation of the specific research and innovation programme — Horizon Europe (2021-2027).

The establishment plan of the Executive Agency is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

519 971

6 6 0 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission implementing decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 01 02.

Commission Decision C(2021) 952 of 12 February 2021 delegating powers to the European Research Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of Research and Innovation, Research of the Fund for Coal and Steel and Information Provision and Promotion Measures concerning Agricultural Products comprising, in particular, implementation of appropriations entered in the general budget of the Union.

01 01 01 73
European Health and Digital Executive Agency — Contribution from Horizon Europe

Budget 2021	Amending budget No 1/2021	New amount
14 962 577	–1 801 754	13 160 823

Remarks

This appropriation is intended to cover the operating costs of the European Health and Digital Executive Agency incurred as a result of the Agency’s role in the implementation of the specific research and innovation programme — Horizon Europe (2021-2027).

The establishment plan of the Executive Agency is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Proceeds from EURI	1 841 146	5 0 4 0
EFTA-EEA	403 990	6 6 0 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission implementing decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 01 02.

Commission Decision C(2021) 948 of 12 February 2021 delegating powers to the European Health and Digital Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of EU4Health, Single Market, Research and Innovation, Digital Europe, Connecting Europe Facility – Digital, comprising, in particular, implementation of appropriations entered in the general budget of the Union.

01 01 01 74
European Climate, Infrastructure and Environment Executive Agency — Contribution from Horizon Europe

Budget 2021	Amending budget No 1/2021	New amount
p.m.	9 967	9 967

Remarks

This appropriation is intended to cover the operating costs of the European Climate, Infrastructure and Environment Executive Agency incurred as a result of the Agency’s role in the implementation of the specific research and innovation programme — Horizon Europe (2021-2027).

The establishment plan of the Executive Agency is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Proceeds from EURI

1 368 686

5 0 4 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission implementing decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 01 02.

Commission Decision C(2021) 947 of 12 February 2021 delegating powers to the European Climate, Infrastructure and Environment Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of transport and energy infrastructure; climate, energy and mobility research and innovation; environment, nature and biodiversity; transition to low-carbon technologies; and maritime and fisheries; comprising, in particular, implementation of appropriations entered in the general budget of the Union and those stemming from external assigned revenue.

01 01 01 76
European Innovation Council and SMEs Executive Agency — Contribution from Horizon Europe

Budget 2021	Amending budget No 1/2021	New amount
8 134 705	–1 151 442	6 983 263

Remarks

This appropriation is intended to cover the operating costs of the European Innovation Council and SMEs Executive Agency incurred as a result of the Agency’s role in the implementation of the specific research and innovation programme — Horizon Europe (2021-2027).

The establishment plan of the Executive Agency is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Proceeds from EURI	3 691 625	5 0 4 0
EFTA-EEA	219 637	6 6 0 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission implementing decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 01 02.

Commission Decision C(2021) 949 of 12 February 2021 delegating powers to the European Innovation Council and SMEs Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of Innovative Europe, Single Market and Interregional Innovation Investments comprising, in particular, implementation of appropriations entered in the general budget of the Union.

CHAPTER 01 02 —   HORIZON EUROPE

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
01 02	HORIZON EUROPE
01 02 01	Excellent Science (Pillar I)
01 02 01 01	European Research Council	1	1 894 517 764	9 839 026			1 894 517 764	9 839 026
01 02 01 02	Marie Skłodowska-Curie Actions	1	770 337 666	134 772 346			770 337 666	134 772 346
01 02 01 03	Research infrastructures	1	271 883 882	4 813 754			271 883 882	4 813 754
	Article 01 02 01 — Subtotal		2 936 739 312	149 425 126			2 936 739 312	149 425 126
01 02 02	Global Challenges and European Industrial Competitiveness (Pillar II)
01 02 02 10	Cluster ‘Health’	1	866 476 221	58 461 973			866 476 221	58 461 973
01 02 02 11	Cluster Health - Innovative Health Initiative joint undertaking	1
01 02 02 12	Cluster Health - Global Health EDCTP3 joint undertaking	1
01 02 02 20	Cluster ‘Culture, Creativity and Inclusive Society’	1	317 197 862	19 899 964			317 197 862	19 899 964
01 02 02 30	Cluster ‘Civil Security for Society’	1	p.m.	p.m.			p.m.	p.m.
01 02 02 31	Cluster ‘Civil Security for Society’ — European Cybersecurity Industrial, Technology and Research Competence	1	p.m.	p.m.			p.m.	p.m.
01 02 02 40	Cluster ‘Digital, Industry and Space’	1	1 693 456 363	168 847 223			1 693 456 363	168 847 223
01 02 02 41	Cluster ‘Digital, Industry and Space’ — European High-Performance Computing Joint Undertaking (EuroHPC)	1	p.m.	p.m.			p.m.	p.m.
01 02 02 42	Cluster Digital, Industry and Space - Key Digital Technologies joint undertaking	1
01 02 02 43	Cluster Digital, Industry and Space - Smart Networks and Services joint undertaking
01 02 02 50	Cluster ‘Climate, Energy and Mobility’		1 693 456 363	24 898 340			1 693 456 363	24 898 340
01 02 02 51	Cluster Climate, Energy and Mobility - Single European Sky ATM Research 3 joint undertaking
01 02 02 52	Cluster Climate, Energy and Mobility - Clean Aviation joint undertaking
01 02 02 53	Cluster Climate, Energy and Mobility - Europe's Rail joint undertaking
01 02 02 54	Cluster Climate, Energy and Mobility - Clean Hydrogen joint undertaking
01 02 02 60	Cluster ‘Food, Bioeconomy, Natural Resources, Agriculture and Environment’		1 132 849 508	21 841 347			1 132 849 508	21 841 347
01 02 02 61	Cluster Food, Bioeconomy, Natural Resources, Agriculture and Environment - Circular Bio-based Europe joint undertaking
01 02 02 70	Non-nuclear direct actions of the Joint Research Centre		31 698 079	11 621 170			31 698 079	11 621 170
	Article 01 02 02 — Subtotal		5 735 134 396	305 570 017			5 735 134 396	305 570 017
01 02 03	Innovative Europe (Pillar III)
01 02 03 01	European Innovation Council	1	1 127 031 608	192 208 852			1 127 031 608	192 208 852
01 02 03 02	European innovation ecosystems	1	56 642 475	16 994 537			56 642 475	16 994 537
01 02 03 03	European Institute of Innovation and Technology (EIT)	1	350 008 827	242 163 302			350 008 827	242 163 302
	Article 01 02 03 — Subtotal		1 533 682 910	451 366 691			1 533 682 910	451 366 691
01 02 04	Widening participation and strengthening the European Research Area
01 02 04 01	Widening participation and spreading excellence	1	357 216 621	102 586 337			357 216 621	102 586 337
01 02 04 02	Reforming and enhancing the European R&I system	1	45 313 980	3 151 490			45 313 980	3 151 490
	Article 01 02 04 — Subtotal		402 530 601	105 737 827			402 530 601	105 737 827
01 02 05	Horizontal operational activities	1	152 210 469	70 343 975			152 210 469	70 343 975
01 02 99	Completion of previous programmes and activities
01 02 99 01	Completion of previous research programmes (prior to 2021)	1	p.m.	8 006 405 601			p.m.	8 006 405 601
	Article 01 02 99 — Subtotal		p.m.	8 006 405 601			p.m.	8 006 405 601
	Chapter 01 02 — Total		10 760 297 688	9 088 849 237			10 760 297 688	9 088 849 237

Remarks

Horizon Europe – the Framework Programme for Research and Innovation aims at delivering scientific, technological, economic and societal impact from the Union’s investments in research and innovation so as to strengthen the scientific and technological bases of the Union and foster its competitiveness in all Member States including in its industry, deliver on the Union strategic priorities, contribute to the realisation of Union objectives and policies, contribute to tackling global challenges, including the Sustainable Development Goals by following the principles of the Agenda 2030 and the Paris Agreement, and strengthen the European Research Area. Horizon Europe shall thus maximise Union added value by focusing on objectives and activities that cannot be effectively realised by Member States acting alone, but in cooperation.

Horizon Europe shall:

—

develop, promote and advance scientific excellence, support the creation and diffusion of high-quality new fundamental and applied knowledge, skills, technologies and solutions, training and mobility of researchers, attract talent at all levels and contribute to full engagement of Union's talent pool in actions supported under Horizon Europe,

—

generate knowledge, strengthen the impact of research and innovation in developing, supporting and implementing Union policies and support the access to and uptake of innovative solutions in European industry, notably in SMEs, and society to address global challenges, including climate change and the Sustainable Development Goals,

—	foster all forms of innovation, facilitate technological development, demonstration and knowledge and technology transfer, strengthen deployment and exploitation of innovative solutions,

—

optimise Horizon Europe's delivery for strengthening and increasing the impact and attractiveness of the European Research Area, to foster the excellence-based participations from all Member States, including low R&I performing Member States, in Horizon Europe and to facilitate collaborative links in European research and innovation.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

In addition, and in accordance with Council Regulation (EU) 2020/2094 of 14 December 2020, external assigned revenue resulting from proceeds of the European Union Recovery Instrument entered in the statement of revenue give rise to the provision of appropriations for this programme under this title for a total amount of EUR 5 412 000 000 in commitments. The amounts indicated in the budget remarks of the relevant budget lines under this Title provide information about the expected amount of legal commitments in 2021.

Legal basis

Council Regulation (EU) 2020/2094 of 14 December 2020 establishing a European Union Recovery Instrument to support the recovery in the aftermath of the COVID-19 crisis (OJ L 433I , 22.12.2020, p. 23).

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 7 June 2018, establishing Horizon Europe – the Framework Programme for Research and Innovation, laying down its rules for participation and dissemination (COM(2018) 435).

Proposal for a Decision of the European Parliament and of the Council, submitted by the Commission on 7 June 2018, on establishing the specific programme implementing Horizon Europe – the Framework Programme for Research and Innovation (COM(2018) 436).

Amended proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 29 May 2020, establishing Horizon Europe – the Framework Programme for Research and Innovation, laying down its rules for participation and dissemination, Decision of the European Parliament and of the Council on establishing the specific programme implementing Horizon Europe – the Framework Programme for Research and Innovation, Regulation of the European Parliament and of the Council establishing the Neighbourhood, Development and International Cooperation Instrument, Regulation of the European Parliament and of the Council establishing rules on support for strategic plans to be drawn up by Member States under the Common agricultural policy (CAP Strategic Plans) and financed by the European Agricultural Guarantee Fund (EAGF) and by the European Agricultural Fund for Rural Development (EAFRD) and repealing Regulation (EU) No 1305/2013 of the European Parliament and of the Council and Regulation (EU) No 1307/2013 of the European Parliament and of the Council (COM(2020) 459).

01 02 02
Global Challenges and European Industrial Competitiveness (Pillar II)

Remarks

This pillar is intended to support the creation and better diffusion of high-quality new knowledge, technologies and sustainable solutions, reinforce the competitiveness of European industry, strengthen the impact of research and innovation in developing, supporting and implementing Union policies, and support the uptake of innovative solutions in industry, notably in SMEs and start-ups, and in society to address global challenges.

To maximise impact flexibility and synergies, research and innovation activities shall be organised in six clusters, interconnected through pan-European research infrastructures, which individually and together will incentivise interdisciplinary, cross-sectoral, cross-policy, cross border and international cooperation.

This pillar consists of the following six clusters and the non-nuclear direct actions of the Joint Research Centre:

—

Health,

—	Culture, Creativity and inclusive society,

—	Civil Security for Society,

—	Digital, Industry and Space,

—	Climate, Energy and Mobility,

—	Food, Bioeconomy, Natural Resources, Agriculture and Environment.

Social sciences and humanities shall be fully integrated across all clusters, including specific and dedicated activities. Activities from a broad range of Technology Readiness Levels, including lower Technology Readiness Levels, will be covered in this pillar of Horizon Europe. Each cluster contributes towards several Sustainable Development Goals; and many of those goals are supported by more than one cluster. Gender equality is a crucial factor in order to obtain sustainable economic growth; it is therefore important to integrate a gender perspective in all global challenges.

01 02 02 10
Cluster ‘Health’

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
866 476 221	58 461 973			866 476 221	58 461 973

Remarks

New item

This appropriation is intended to cover activities to improve and protect the health and well-being of citizens at all ages. It will generate new knowledge, develop innovative solutions, and ensure where relevant the integration of a gender perspective to:

—	prevent, diagnose, monitor, treat and cure diseases,

—	develop health technologies,

—	mitigate health risks,

—	protect populations,

—	promote good health and well-being, also in the work place,

—	make public health systems more cost effective, equitable and sustainable,

—	prevent and tackle poverty-related diseases, and supporting and enabling patients' participation and self-management.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Proceeds from EURI	440 170 479	5 0 4 0
EFTA-EEA	23 394 858	6 6 0 0

In accordance with Article 15.3 of the Financial Regulation, an amount of EUR 3 400 000 in commitment appropriations is available for this budget item further to decommitments made in 2019 as a result of total or partial non-implementation of research projects.

01 02 02 40
Cluster ‘Digital, Industry and Space’

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
1 693 456 363	168 847 223			1 693 456 363	168 847 223

Remarks

New item

This appropriation is intended to reinforce capacities and secure Europe's sovereignty in key enabling technologies for digitisation and production, and in space technology, all along the value chain; build a competitive, digital, low-carbon and circular industry; ensure a sustainable supply of raw materials; develop advanced materials and provide the basis for advances and innovation in global societal challenges.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Proceeds from EURI	440 331 901	5 0 4 0
EFTA-EEA	45 723 322	6 6 0 0

In accordance with Article 15.3 of the Financial Regulation, an amount of EUR 3 400 000 in commitment appropriations is available for this budget item further to decommitments made in 2019 as a result of total or partial non-implementation of research projects.

01 02 02 50
Cluster ‘Climate, Energy and Mobility’

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
1 693 456 363	24 898 340			1 693 456 363	24 898 340

Remarks

New item

This appropriation is intended to cover fight climate change by better understanding its causes, evolution, risks, impacts and opportunities, and by making the energy and transport sectors more climate and environment-friendly, more efficient and competitive, smarter, safer and more resilient.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Proceeds from EURI	439 803 077	5 0 4 0
EFTA-EEA	45 723 322	6 6 0 0

In accordance with Article 15.3 of the Financial Regulation, an amount of EUR 6 600 000 in commitment appropriations is available for this budget item further to decommitments made in 2019 as a result of total or partial non-implementation of research projects.

01 02 03
Innovative Europe (Pillar III)

Remarks

This pillar shall foster all forms of innovation, including non-technological innovation, primarily within SMEs including start-ups, by facilitating technological development, demonstration and knowledge transfer, and strengthen deployment of innovative solutions.

This pillar shall also provide for the activities developed under the European Institute of Innovation and Technology (EIT), in particular through its Knowledge and Innovation Communities (KICs). Systematic synergies shall be ensured between the European Innovation Council (EIC) and the EIT. Innovative companies stemming from an EIT KIC may be channelled to the EIC to create a pipeline of not yet bankable innovations, while high potential innovative companies funded by the EIC that are not already engaged in one of the EIT KICs may be offered access to this additional support.

Whilst the EIC and the EIT KICs may directly support innovations across the Union, the overall environment from which European innovations nurture and emerge must be further developed and enhanced: findings in fundamental research lead to market-creating innovations. It must be a common European endeavour to support innovation all across Europe, and in all dimensions and forms, including through complementary Union national and regional policies (including through effective synergies with the European Regional Development Fund and smart specialisation strategies) and resources whenever possible. Hence, this pillar provides also for renewed and reinforced coordination and cooperation mechanisms with Member States and associated countries, but also with private initiatives, in order to support all actors of the European innovation ecosystems, including at regional and local level;

Additionally, as a continued effort to enhance risk-finance capacities for research and innovation in Europe, this pillar will closely link with the InvestEU Programme. Building on the successes and the experiences gained under Horizon 2020 InnovFin, as well as under the European Fund for Strategic Investments, the InvestEU Programme will enhance access to risk finance for bankable entities, as well as for investors.

01 02 03 01
European Innovation Council

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
1 127 031 608	192 208 852			1 127 031 608	192 208 852

Remarks

New item

The European Innovation Council (EIC) is intended to focus mainly on breakthrough and disruptive innovation, targeting especially market-creating innovation, while also supporting all types of innovation, including incremental.

The EIC shall

—	identify, develop and deploy high risk innovations of all kinds including incremental with a strong focus on breakthrough, disruptive and deep-tech innovations that have the potential to become market-creating innovations, and

—	support the rapid scale-up of innovative companies mainly SMEs, including start-ups and in exceptional cases small mid-caps at Union and international levels along the pathway from ideas to market.

Where relevant, the EIC shall contribute to the activities supported under other parts of Horizon Europe, in particular in Pillar II.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Proceeds from EURI	437 480 138	5 0 4 0
EFTA-EEA	30 429 853	6 6 0 0

TITLE 02

EUROPEAN STRATEGIC INVESTMENTS

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
02 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "EUROPEAN STRATEGIC INVESTMENTS" CLUSTER	43 324 000	43 324 000	– 409 742	– 409 742	42 914 258	42 914 258
02 02	INVESTEU FUND	652 555 000	1 079 964 859			652 555 000	1 079 964 859
02 03	CONNECTING EUROPE FACILITY (CEF)	2 828 166 640	2 087 431 050	318 317	318 317	2 828 484 957	2 087 749 367
02 04	DIGITAL EUROPE PROGRAMME	1 107 262 962	136 276 542			1 107 262 962	136 276 542
02 10	DECENTRALISED AGENCIES	188 092 843	188 092 843			188 092 843	188 092 843
02 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS	417 533 000	419 602 199	91 425	91 425	417 624 425	419 693 624
	Title 02 — Total	5 236 934 445	3 954 691 493	0	0	5 236 934 445	3 954 691 493

CHAPTER 02 01 —   SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "EUROPEAN STRATEGIC INVESTMENTS" CLUSTER

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
02 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "EUROPEAN STRATEGIC INVESTMENTS" CLUSTER
02 01 10	Support expenditure for the InvestEU Programme	1	1 000 000		1 000 000
02 01 21	Support expenditure for the Connecting Europe Facility — Transport
02 01 21 01	Support expenditure for the Connecting Europe Facility — Transport	1	2 000 000		2 000 000
02 01 21 64	Innovation and Networks Executive Agency — Contribution from the Connecting Europe Facility for the completion of previous programmes	1	11 061 580		11 061 580
02 01 21 74	European Climate, Infrastructure and Environment Executive Agency — Contribution from the Connecting Europe Facility — Transport	1	p.m.		p.m.
	Article 02 01 21 — Subtotal		13 061 580		13 061 580
02 01 22	Support expenditure for the Connecting Europe Facility — Energy
02 01 22 01	Support expenditure for the Connecting Europe Facility — Energy	1	1 800 000		1 800 000
02 01 22 74	European Climate, Infrastructure and Environment Executive Agency — Contribution from the Connecting Europe Facility — Energy	1	p.m.		p.m.
	Article 02 01 22 — Subtotal		1 800 000		1 800 000
02 01 23	Support expenditure for the Connecting Europe Facility — Digital
02 01 23 01	Support expenditure for the Connecting Europe Facility — Digital	1	1 000 000		1 000 000
02 01 23 73	European Health and Digital Executive Agency — Contribution from the Connecting Europe Facility — Digital	1	3 691 420	– 318 317	3 373 103
	Article 02 01 23 — Subtotal		4 691 420	– 318 317	4 373 103
02 01 30	Support expenditure for the Digital Europe programme
02 01 30 01	Support expenditure for the Digital Europe programme	1	17 634 000	63 623	17 697 623
02 01 30 73	European Health and Digital Executive Agency — Contribution from the Digital Europe programme	1	4 680 000	–63 623	4 616 377
	Article 02 01 30 — Subtotal		22 314 000	0	22 314 000
02 01 40	Support expenditure for other actions
02 01 40 74	European Climate, Infrastructure and Environment Executive Agency — Contribution from the renewable energy financing mechanism	1	457 000	–91 425	365 575
	Article 02 01 40 — Subtotal		457 000	–91 425	365 575
	Chapter 02 01 — Total		43 324 000	– 409 742	42 914 258

Remarks

Appropriations under this chapter are intended to cover expenditure of administrative nature (studies, meetings of experts, information and publications, etc.) directly linked to the achievement of the objectives of the programmes or measures coming under this cluster, and any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

02 01 23
Support expenditure for the Connecting Europe Facility — Digital

02 01 23 73
European Health and Digital Executive Agency — Contribution from the Connecting Europe Facility — Digital

Budget 2021	Amending budget No 1/2021	New amount
3 691 420	– 318 317	3 373 103

Remarks

This appropriation constitutes the contribution to cover administrative expenditure on staff and operating expenditure by the European Health and Digital Executive Agency as a result of its participation in the management of the Connecting Europe Facility (CEF).

The establishment plan of the Agency is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

7 014

6 6 0 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission implementing decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 02 03.

Commission Decision C(2021) 948 of 12 February 2021 delegating powers to the European Health and Digital Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of EU4Health, Single Market, Research and Innovation, Digital Europe, Connecting Europe Facility – Digital, comprising, in particular, implementation of appropriations entered in the general budget of the Union.

02 01 30
Support expenditure for the Digital Europe programme

Reference acts

See Chapter 02 04

02 01 30 01
Support expenditure for the Digital Europe programme

Figures (Non-differentiated appropriations)

Budget 2021	Amending budget No 1/2021	New amount
17 634 000	63 623	17 697 623

Remarks

This appropriation is intended to cover expenditure supporting actions directly linked to the achievement of the objectives of the Digital Europe programme such as studies, meetings of experts, information and publications, software and databases or measures coming under this item, and any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

It is also intended to cover expenditure on technical and administrative assistance relating to the identification, preparation, management, monitoring, audit and supervision of that programme or those actions.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

476 118

6 6 0 0

02 01 30 73
European Health and Digital Executive Agency — Contribution from the Digital Europe programme

Budget 2021	Amending budget No 1/2021	New amount
4 680 000	–63 623	4 616 377

Remarks

This appropriation constitutes the contribution to cover administrative expenditure on staff and operating expenditure by the European Health and Digital Executive Agency as a result of its participation in the management of the Digital Europe programme.

The establishment plan of the Agency is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

126 360

6 6 0 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission implementing decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 02 04.

Commission Decision C(2021) 948 of 12 February 2021 delegating powers to the European Health and Digital Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of EU4Health, Single Market, Research and Innovation, Digital Europe, Connecting Europe Facility – Digital, comprising, in particular, implementation of appropriations entered in the general budget of the Union.

02 01 40
Support expenditure for other actions

Remarks

This appropriation is intended to cover expenses for preparation, monitoring, control, audit, evaluation and other activities for managing the European Fund for Strategic Investments (EFSI) and evaluating the achievement of its objectives. It may moreover cover expenses relating to the studies, meetings of experts, information and communication actions, including corporate communication of the political priorities of the Union, in so far as they are related to the objectives of EFSI, as well as expenses linked to information technology networks focusing on information processing and exchange, including information technology tools and other technical and administrative assistance needed in connection with the management of EFSI.

Reference acts

See Chapter 02 05.

02 01 40 74
European Climate, Infrastructure and Environment Executive Agency — Contribution from the renewable energy financing mechanism

Budget 2021	Amending budget No 1/2021	New amount
457 000	–91 425	365 575

Remarks

This appropriation constitutes the contribution to cover administrative expenditure on staff and operating expenditure by the European Climate, Infrastructure and Environment Executive Agency as a result of its participation in the management of the Union renewable energy financing mechanism.

The establishment plan of the Agency is set out in Annex ‘Staff’ to this section.

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission implementing decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

See Item 02 20 03 06.

Reference acts

See Item 02 20 03 06.

Commission Decision C(2021) 947 of 12 February 2021 delegating powers to the European Climate, Infrastructure and Environment Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of transport and energy infrastructure; climate, energy and mobility research and innovation; environment, nature and biodiversity; transition to low-carbon technologies; and maritime and fisheries; comprising, in particular, implementation of appropriations entered in the general budget of the Union and those stemming from external assigned revenue.

CHAPTER 02 03 —   CONNECTING EUROPE FACILITY (CEF)

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
02 03	CONNECTING EUROPE FACILITY (CEF)
02 03 01	Connecting Europe Facility (CEF) — Transport	1	1 772 331 878	45 758 512			1 772 331 878	45 758 512
02 03 02	Connecting Europe Facility (CEF) — Energy	1	783 149 971	53 200 000			783 149 971	53 200 000
02 03 03	Connecting Europe Facility (CEF) — Digital
02 03 03 01	Connecting Europe Facility (CEF) — Digital	1	272 684 791	7 481 452	318 317	318 317	273 003 108	7 799 769
02 03 03 02	European High-Performance Computing joint undertaking (EuroHPC)	1	p.m.	p.m.			p.m.	p.m.
	Article 02 03 03 — Subtotal		272 684 791	7 481 452	318 317	318 317	273 003 108	7 799 769
02 03 99	Completion of previous programmes and activities
02 03 99 01	Completion of previous Connecting Europe Facility (CEF) — Transport activities (prior to 2021)	1	p.m.	1 369 600 000			p.m.	1 369 600 000
02 03 99 02	Completion of previous Connecting Europe Facility (CEF) — Energy activities (prior to 2021)	1	p.m.	386 390 800			p.m.	386 390 800
02 03 99 03	Completion of previous Connecting Europe Facility (CEF) — ICT activities (prior to 2021)	1	p.m.	195 000 286			p.m.	195 000 286
02 03 99 04	Completion of previous energy projects to aid economic recovery (2007-2013)	1	p.m.	30 000 000			p.m.	30 000 000
02 03 99 05	Completion of the Community Programme on promoting safer use of the Internet and new online technologies (2007-2013)	1	p.m.	p.m.			p.m.	p.m.
	Article 02 03 99 — Subtotal		p.m.	1 980 991 086			p.m.	1 980 991 086
	Chapter 02 03 — Total		2 828 166 640	2 087 431 050	318 317	318 317	2 828 484 957	2 087 749 367

Remarks

Appropriations under this chapter are intended to cover actions focused on the development and modernisation of the transEuropean networks in the fields of transport, energy and digital and to facilitate cross-border cooperation in the field of renewable energy, taking into account the long-term decarbonisation commitments and with emphasis on synergies among sectors.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 7 June 2018, establishing the Connecting Europe Facility and repealing Regulations (EU) No 1316/2013 and (EU) No 283/2014 (COM(2018)0438).

02 03 03
Connecting Europe Facility (CEF) — Digital

02 03 03 01
Connecting Europe Facility (CEF) — Digital

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
272 684 791	7 481 452	318 317	318 317	273 003 108	7 799 769

Remarks

This appropriation is intended to cover actions to contribute to the development of projects of common interest relating to the deployment of safe and secure very high capacity digital networks and 5G systems, to the increased capacity and resilience of digital backbone networks in Union territory, as well to the digitalisation of transport and energy networks.

Actions foreseen under CEF include: the deployment of and access to very high-capacity networks, including 5G systems, capable of providing Gigabit connectivity in areas where socioeconomic drivers are located; the provision of very high-quality local wireless connectivity in local communities that is free of charge and without discriminatory conditions; uninterrupted coverage with 5G systems of all major transport paths, including the trans-European transport networks; the deployment of new or significant upgrades of existing backbone networks including submarine cables, within and between Member States and between the Union and third countries; implementing digital connectivity infrastructures related to cross-border projects in the areas of transport or energy; and supporting operational digital platforms directly associated to transport or energy infrastructures.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

518 101

6 6 0 0

CHAPTER 02 20 —   PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
02 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS
02 20 01	Pilot projects	1	17 025 000	13 780 299			17 025 000	13 780 299
02 20 02	Preparatory actions	1	p.m.	9 653 900			p.m.	9 653 900
02 20 03	Other actions
02 20 03 01	European Investment Fund — Provision of paid-up shares of subscribed capital	1	375 000 000	375 000 000			375 000 000	375 000 000
02 20 03 02	European Investment Fund — Callable portion of subscribed capital	1	p.m.	p.m.			p.m.	p.m.
02 20 03 03	Nuclear safety — Cooperation with the European Investment Bank	1	p.m.	p.m.			p.m.	p.m.
02 20 03 04	Union renewable energy financing mechanism	1	p.m.	p.m.			p.m.	p.m.
	Article 02 20 03 — Subtotal		375 000 000	375 000 000			375 000 000	375 000 000
02 20 04	Actions financed under the prerogatives of the Commission and specific powers conferred on the Commission
02 20 04 01	Support activities to the European transport policy, transport security and passenger rights including communication activities	1	15 650 000	14 000 000			15 650 000	14 000 000
02 20 04 02	Support activities for the European energy policy and internal energy market	1	6 543 000	4 668 000	91 425	91 425	6 634 425	4 759 425
02 20 04 03	Definition and implementation of the Union’s policy in the field of electronic communications	1	3 315 000	2 500 000			3 315 000	2 500 000
	Article 02 20 04 — Subtotal		25 508 000	21 168 000	91 425	91 425	25 599 425	21 259 425
	Chapter 02 20 — Total		417 533 000	419 602 199	91 425	91 425	417 624 425	419 693 624

02 20 04
Actions financed under the prerogatives of the Commission and specific powers conferred on the Commission

Remarks

Appropriations under this article are intended to finance expenditure related to tasks resulting from the Commission’s prerogatives at institutional level.

Legal basis

Article 58(2)(d) of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193, 30.7.2018, p. 1).

02 20 04 02
Support activities for the European energy policy and internal energy market

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
6 543 000	4 668 000	91 425	91 425	6 634 425	4 759 425

Remarks

This appropriation is intended to cover expenditure incurred by the Commission to support the energy policy for collecting and processing information of all kinds needed for the analysis, definition, promotion, monitoring, financing, evaluation and implementation of a competitive, safe and sustainable European energy policy, of the internal energy market and its extension to third countries, of all aspects of energy supply security in a European and global perspective as well as the strengthening of the rights and protection of energy users by supplying quality services at transparent and comparable prices.

The principal endorsed objectives are to implement a progressive common European policy in line with the Energy Union strategy (COM(2015)0080) ensuring continuous energy supply security, good functioning of the internal energy market and access to transport networks of energy, observation of energy market, integrated governance and monitoring, analysis of modelling including scenarios on the impact of considered policies and the strengthening of the rights and protection of energy users, based on general and particular knowledge of global and European energy markets for all energy types.

This appropriation is also intended to cover experts’ expenditure directly linked to the collection, validation and analysis of necessary information on energy market observation, as well as expenditure on information and communication, digital processing and visualisation of data, conferences and events promoting activities in the energy sector, electronic and paper publications, audio-visual products as well as the development of different web-based and social media activities directly linked to the achievement of the objective of the energy policy. This appropriation will also support an enhanced energy dialogue with the Union’s key energy partners and international agencies in the field of energy.

TITLE 03

SINGLE MARKET

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
03 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘SINGLE MARKET’ CLUSTER	29 303 925	29 303 925	– 429 379	– 429 379	28 874 546	28 874 546
03 02	SINGLE MARKET PROGRAMME	546 315 075	518 432 390	429 379	429 379	546 744 454	518 861 769
03 03	EU ANTI-FRAUD PROGRAMME	24 053 000	23 758 262			24 053 000	23 758 262
03 04	COOPERATION IN THE FIELD OF TAXATION (FISCALIS)	35 915 550	32 545 655			35 915 550	32 545 655
03 05	COOPERATION IN THE FIELD OF CUSTOMS (CUSTOMS)	126 587 000	86 000 000			126 587 000	86 000 000
03 10	DECENTRALISED AGENCIES	121 438 147	121 438 147			121 438 147	121 438 147
03 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS	15 640 000	21 227 320		300 000	15 640 000	21 527 320
	Title 03 — Total	899 252 697	832 705 699	0	300 000	899 252 697	833 005 699

CHAPTER 03 01 —   SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘SINGLE MARKET’ CLUSTER

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
03 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘SINGLE MARKET’ CLUSTER
03 01 01	Support expenditure for the Single Market Programme
03 01 01 01	Support expenditure for the Single Market Programme	1	13 211 925	– 102 485	13 109 440
03 01 01 63	Executive Agency for Small and Medium-sized Enterprises — Contribution from the Single Market Programme for the completion of previous programmes	1	10 526 223		10 526 223
03 01 01 66	Consumers, Health, Agriculture and Food Executive Agency — Contribution from the Single Market Programme for the completion of previous programmes	1	3 037 000		3 037 000
03 01 01 73	European Health and Digital Executive Agency — Contribution from the Single Market Programme	1	1 720 000	– 219 379	1 500 621
03 01 01 76	European Innovation Council and SMEs Executive Agency — Contribution from the Single Market Programme	1	208 777	– 107 515	101 262
	Article 03 01 01 — Subtotal		28 703 925	– 429 379	28 274 546
03 01 02	Support expenditure for Fiscalis	1	300 000		300 000
03 01 03	Support expenditure for Customs	1	300 000		300 000
	Chapter 03 01 — Total		29 303 925	– 429 379	28 874 546

Remarks

Appropriations under this chapter are intended to cover expenditure of administrative nature (studies, meetings of experts, information and publications, etc.) directly linked to the achievement of the objectives of the programmes or measures coming under this cluster and any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

03 01 01
Support expenditure for the Single Market Programme

03 01 01 01
Support expenditure for the Single Market Programme

Figures (Non-differentiated appropriations)

Budget 2021	Amending budget No 1/2021	New amount
13 211 925	– 102 485	13 109 440

Remarks

This appropriation is intended to cover expenditure for technical and administrative assistance for the implementation of the Single Market Programme and the sector-specific guidelines, such as preparatory, monitoring, control, audit and evaluation activities including corporate information and technology systems. This appropriation may also be used to finance measures supporting the preparation of projects or measures linked to the achievements of the objectives of the programme.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

356 722

6 6 0 0

Reference acts

See Chapter 03 02.

03 01 01 73
European Health and Digital Executive Agency — Contribution from the Single Market Programme

Budget 2021	Amending budget No 1/2021	New amount
1 720 000	– 219 379	1 500 621

Remarks

This appropriation is intended to cover the operating costs of the European Health and Digital Executive Agency incurred as a result of the Agency’s role in the implementation of the Single Market Programme (2021-2027).

The establishment plan of the Agency is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

46 440

6 6 0 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission Implementing Decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU(OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 03 01.

Commission Decision C(2021) 948 of 12 February 2021 delegating powers to the European Health and Digital Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of EU4Health, Single Market, Research and Innovation, Digital Europe, Connecting Europe Facility – Digital, comprising, in particular, implementation of appropriations entered in the general budget of the Union

03 01 01 76
European Innovation Council and SMEs Executive Agency — Contribution from the Single Market Programme

Budget 2021	Amending budget No 1/2021	New amount
208 777	– 107 515	101 262

Remarks

This appropriation is intended to cover the contribution for expenditure on the staff and administration of the European Innovation Council and SMEs Executive Agency that will execute parts of the Single Market Programme following a cost-benefit analysis.

The establishment plan of the Agency is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

5 637

6 6 0 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission Implementing Decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU(OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 03 02.

Commission Decision C(2021) 949 of 12 February 2021 delegating powers to the European Innovation Council and SMEs Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of Innovative Europe, Single Market and Interregional Innovation Investments comprising, in particular, implementation of appropriations entered in the general budget of the Union.

CHAPTER 03 02 —   SINGLE MARKET PROGRAMME

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
03 02	SINGLE MARKET PROGRAMME
03 02 01	Making the internal market more effective
03 02 01 01	Operation and development of the internal market of goods and services	1	34 534 719	8 730 000			34 534 719	8 730 000
03 02 01 02	Internal market governance tools	1	5 414 088	2 674 000			5 414 088	2 674 000
03 02 01 03	Taxud regulatory work support – Implementation and development of the internal market	1	3 222 507	324 000			3 222 507	324 000
03 02 01 04	Company law	1	947 796	190 421			947 796	190 421
03 02 01 05	Competition policy for a stronger Union in the digital age	1	19 857 132	8 000 000			19 857 132	8 000 000
03 02 01 06	Implementation and development of the internal market for financial services	1	5 266 608	1 305 323			5 266 608	1 305 323
03 02 01 07	Market surveillance	1	10 559 000	2 670 000			10 559 000	2 670 000
	Article 03 02 01 — Subtotal		79 801 850	23 893 744			79 801 850	23 893 744
03 02 02	Improving the competitiveness of enterprises, particularly SMEs, and supporting their access to markets	1	117 443 450	26 315 500			117 443 450	26 315 500
03 02 03	European standardisation and international financial reporting and auditing standards
03 02 03 01	European standardisation	1	21 458 109	12 500 000			21 458 109	12 500 000
03 02 03 02	International financial reporting and auditing standards	1	8 439 058	4 880 729			8 439 058	4 880 729
	Article 03 02 03 — Subtotal		29 897 167	17 380 729			29 897 167	17 380 729
03 02 04	Empowering consumer and civil society and ensuring high level of consumer protection and product safety including the participation of end users in financial services policy-making
03 02 04 01	Ensuring high level of consumer protection and product safety	1	22 964 531	6 920 585	210 000	210 000	23 174 531	7 130 585
03 02 04 02	The participation of end users in financial services policy-making	1	1 493 537	1 079 153			1 493 537	1 079 153
	Article 03 02 04 — Subtotal		24 458 068	7 999 738	210 000	210 000	24 668 068	8 209 738
03 02 05	Producing and disseminating high quality statistics on Europe	1	74 000 000	8 600 000			74 000 000	8 600 000
03 02 06	Contributing to a high level of health and welfare for humans, animals and plants	1	220 714 540	18 703 000	219 379	219 379	220 933 919	18 922 379
03 02 99	Completion of previous programmes and activities
03 02 99 01	Completion of previous programmes in the field of small and medium-sized enterprises, including the Programme for the Competitiveness of Enterprises and small and medium-sized enterprises (COSME) (prior to 2021)	1	p.m.	62 200 000			p.m.	62 200 000
03 02 99 02	Completion of previous measures in food and feed safety, animal health, animal welfare and plant health (prior to 2021)	1	p.m.	227 685 366			p.m.	227 685 366
03 02 99 03	Completion of previous activities and programmes in the field of consumers (prior to 2021)	1	p.m.	19 500 000			p.m.	19 500 000
03 02 99 04	Completion of previous programmes related to standardisation, financial reporting and services, auditing and statistics (prior to 2021)	1	p.m.	78 072 328			p.m.	78 072 328
03 02 99 05	Completion of previous activities in the field of internal market and financial services (prior to 2021)	1	p.m.	27 181 985			p.m.	27 181 985
03 02 99 06	Completion of previous programmes related to company law (prior to 2021)	1	p.m.	900 000			p.m.	900 000
	Article 03 02 99 — Subtotal		p.m.	415 539 679			p.m.	415 539 679
	Chapter 03 02 — Total		546 315 075	518 432 390	429 379	429 379	546 744 454	518 861 769

Remarks

Appropriations under this chapter are intended to contribute to the well-functioning of the single market for goods and services, including financial services, anti-money laundering and the free movement of capital, and to provide high quality European statistics on all Union policies, as per the purpose of the Programme for single market, competitiveness of enterprises, including small and medium-sized enterprises, and European statistics (the 'Single Market Programme'). In particular, the programme will support the design, implementation and enforcement of the Union legislation underpinning the proper functioning of the single market for goods and services, including financial services, anti-money laundering and the free movement of capital, as well as capacity building, coordination of joint actions between Member States and the Commission, and the international dimension of the internal market. It will also support women’s participation and contribute to the empowerment of all actors of the single market: businesses, citizens including consumers, civil society and public authorities. The Single Market Programme brings together six preceding programmes from different policy areas, notably the grants and contracts part of the Programme for the Competitiveness of Enterprises and small and medium-sized enterprises (COSME), programmes on consumer protection, enhancing the participation of consumers and other end-users in financial services policy-making, the development of international financial, auditing and corporate reporting standards, measures to contribute to a high level of health for humans, animals and plants along the food chain and in related areas and European statistics. In addition, the programme includes several other budgetary lines concerning, in particular market surveillance, company law, contract and extra-contractual law, standardisation and support for competition policy, customs and taxation. The impact assessment showed that one single programme will create synergies contributing to more agile and efficient budgetary spending.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 7 June 2018, establishing the Programme for single market, competitiveness of enterprises, including small and medium-sized enterprises, and European statistics and repealing Regulations (EU) No 99/2013, (EU) No 1287/2013, (EU) No 254/2014, (EU) No 258/2014, (EU) No 652/2014 and (EU) 2017/826 (COM(2018) 441).

03 02 04
Empowering consumer and civil society and ensuring high level of consumer protection and product safety including the participation of end users in financial services policy-making

03 02 04 01
Ensuring high level of consumer protection and product safety

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
22 964 531	6 920 585	210 000	210 000	23 174 531	7 130 585

Remarks

This appropriation is intended to cover expenditure in pursuit of the specific objective of promoting the interests of consumers and ensuring a high level of consumer protection and product safety by empowering, assisting and educating consumers, businesses and civil society; ensuring a high level of consumer protection, sustainable consumption and product safety notably by supporting competent enforcement authorities and consumer representative organisations and cooperation actions; ensuring that all consumers have access to redress; and the provision of adequate information on markets and consumers.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

620 042

6 6 0 0

03 02 06
Contributing to a high level of health and welfare for humans, animals and plants

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
220 714 540	18 703 000	219 379	219 379	220 933 919	18 922 379

Remarks

This appropriation is intended to support measures aiming to contribute to a high level of health for humans, animals and plants along the food chain and in related areas such as actions in the areas of animal welfare, sustainable food production and consumption, food fraud, coordinated control programmes, digitalisation, anti-microbial resistance and food waste prevention.

The animal welfare actions will aim at supporting innovative projects that replace, reduce or refine current practices that are detrimental to the welfare of animals as well as activities of data collection and of training. Moreover, there will be initiatives to improve the sustainable use of food packaging materials and tableware as a way to reach the target of the circular economy and contribute to the zero pollution strategy.

CHAPTER 03 20 —   PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
03 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS
03 20 01	Pilot projects	1	1 540 000	5 396 190		300 000	1 540 000	5 696 190
03 20 02	Preparatory actions	1	6 600 000	8 331 130			6 600 000	8 331 130
03 20 03	Other actions
03 20 03 01	Procedures for awarding and advertising public supply, works and service contracts	1	7 500 000	7 500 000			7 500 000	7 500 000
	Article 03 20 03 — Subtotal		7 500 000	7 500 000			7 500 000	7 500 000
	Chapter 03 20 — Total		15 640 000	21 227 320		300 000	15 640 000	21 527 320

03 20 01
Pilot projects

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
1 540 000	5 396 190		300 000	1 540 000	5 696 190

Remarks

This appropriation is intended to finance the implementation of pilot projects of an experimental nature designed to test the feasibility of actions and their usefulness.

The list of pilot projects is set out in Annex ‘Pilot projects and preparatory actions’ to this section, under Chapter PP 03.

Legal basis

Article 58(2)(a) of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193, 30.7.2018, p. 1).

TITLE 05

REGIONAL DEVELOPMENT AND COHESION

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
05 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘REGIONAL DEVELOPMENT AND COHESION’ CLUSTER	15 807 475	15 807 475	– 138 303	– 138 303	15 669 172	15 669 172
05 02	EUROPEAN REGIONAL DEVELOPMENT FUND (ERDF)	29 234 393 000	33 865 032 884	138 303	138 303	29 234 531 303	33 865 171 187
05 03	COHESION FUND (CF)	6 130 057 000	11 837 302 553			6 130 057 000	11 837 302 553
05 04	SUPPORT TO THE TURKISH-CYPRIOT COMMUNITY	30 112 525	33 000 000			30 112 525	33 000 000
05 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS	p.m.	4 273 900			p.m.	4 273 900
	Title 05 — Total	35 410 370 000	45 755 416 812	0	0	35 410 370 000	45 755 416 812

CHAPTER 05 01 —   SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘REGIONAL DEVELOPMENT AND COHESION’ CLUSTER

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
05 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘REGIONAL DEVELOPMENT AND COHESION’ CLUSTER
05 01 01	Support expenditure for the European Regional Development Fund (ERDF)
05 01 01 01	Support expenditure for the European Regional Development Fund	2.1	5 008 000		5 008 000
05 01 01 76	European Innovation Council and SMEs Executive Agency — Contribution from interregional innovation investments	2.1	914 000	– 138 303	775 697
	Article 05 01 01 — Subtotal		5 922 000	– 138 303	5 783 697
05 01 02	Support expenditure for the Cohesion Fund
05 01 02 01	Support expenditure for the Cohesion Fund	2.1	1 538 000		1 538 000
05 01 02 64	Innovation and Networks Executive Agency — Contribution from the Cohesion Fund for the completion of previous programmes	2.1	6 161 793		6 161 793
05 01 02 74	European Climate, Infrastructure and Environment Executive Agency — Contribution from the Cohesion Fund	2.1	312 207		312 207
	Article 05 01 02 — Subtotal		8 012 000		8 012 000
05 01 03	Support expenditure for the support to the Turkish-Cypriot community	2.2	1 873 475		1 873 475
	Chapter 05 01 — Total		15 807 475	– 138 303	15 669 172

Remarks

Appropriations under this chapter are intended to cover expenditure of administrative nature (studies, meetings of experts, information and publications, etc.) directly linked to the achievement of the objectives of the programmes or measures coming under this cluster, and any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

05 01 01
Support expenditure for the European Regional Development Fund (ERDF)

05 01 01 76
European Innovation Council and SMEs Executive Agency — Contribution from interregional innovation investments

Budget 2021	Amending budget No 1/2021	New amount
914 000	– 138 303	775 697

Remarks

This appropriation constitutes the contribution to cover administrative expenditure on staff and operating expenditure by the European Innovation Council and SMEs Executive Agency as a result of its participation in the management of interregional innovation investment.

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission Implementing Decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 29 May 2018, on specific provisions for the European territorial cooperation goal (Interreg) supported by the European Regional Development Fund and external financing instruments (COM(2018) 374).

Commission Decision C(2021) 949 of 12 February 2021 delegating powers to the European Innovation Council and SMEs Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of Innovative Europe, Single Market and Interregional Innovation Investments comprising, in particular, implementation of appropriations entered in the general budget of the Union.

CHAPTER 05 02 —   EUROPEAN REGIONAL DEVELOPMENT FUND (ERDF)

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
05 02	EUROPEAN REGIONAL DEVELOPMENT FUND (ERDF)
05 02 01	ERDF — Operational expenditure	2.1	29 064 310 499	1 181 392 527	138 303	138 303	29 064 448 802	1 181 530 830
05 02 02	ERDF — Operational technical assistance	2.1	96 419 103	35 504 052			96 419 103	35 504 052
05 02 03	European Urban Initiative	2.1	73 663 398	59 003 869			73 663 398	59 003 869
05 02 04	Just Transition Fund (JTF) — Contribution from the ‘European Regional Development Fund (ERDF)’	2.1	p.m.	p.m.			p.m.	p.m.
05 02 05	ERDF — Financing under REACT-EU
05 02 05 01	ERDF — Operational expenditure — Financing under REACT-EU	2.1	p.m.	p.m.			p.m.	p.m.
05 02 05 02	ERDF — Operational technical assistance — Financing under REACT-EU	2.1	p.m.	p.m.			p.m.	p.m.
05 02 05 03	ETC — Operational expenditure — Financing under REACT-EU						p.m.	p.m.
	Article 05 02 05 — Subtotal		p.m.	p.m.			p.m.	p.m.
05 02 99	Completion of previous programmes and activities
05 02 99 01	Completion of the European Regional Development Fund (ERDF) — Operational expenditure (prior to 2021)	2.1	p.m.	32 533 153 179			p.m.	32 533 153 179
05 02 99 02	Completion of the ERDF — Operational technical assistance (prior to 2021)	2.1	p.m.	31 951 250			p.m.	31 951 250
05 02 99 03	Completion of the ERDF — Article 25 - Article 11 (prior to 2021)	2.1	p.m.	3 000 000			p.m.	3 000 000
05 02 99 04	Completion of the ERDF — Innovative actions in the field of sustainable urban development (prior to 2021)	2.1	p.m.	21 028 007			p.m.	21 028 007
	Article 05 02 99 — Subtotal		p.m.	32 589 132 436			p.m.	32 589 132 436
	Chapter 05 02 — Total		29 234 393 000	33 865 032 884	138 303	138 303	29 234 531 303	33 865 171 187

Remarks

ERDF support under the investment for growth and jobs goal and for the European territorial cooperation goal (Interreg) in the 2021-2027 programming period.

It will cover the following three categories of regions:

—	less developed regions, with a GDP per capita less than 75 % of the average GDP of the Union,

—	transition regions, with a GDP per capita between 75 % and 100 % of the average GDP of the Union,

—	more developed regions, with a GDP per capita above 100 % of the average GDP of the Union.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

In addition, and in accordance with Regulation (EU) 2020/2094 of 14 December 2020, external assigned revenue resulting from proceeds of the Recovery Instrument entered in the statement of revenue give rise to the provision of appropriations for programmes financed under the REACT-EU under Titles 05 and 07 for a total amount of 50 620 000 000 in commitments. The amounts indicated in the budget remarks of the relevant budget lines under this Title provide information about the expected amount of legal commitments in 2021.

Legal basis

Council Regulation (EU) 2020/2094 of 14 December 2020 establishing a European Union Recovery Instrument to support the recovery in the aftermath of the COVID-19 crisis (OJ L 433 I, 22.12.2020, p. 23).

Regulation (EU) 2020/2221 of the European Parliament and of the Council of 23 December 2020 amending Regulation (EU) No 1303/2013 as regards additional resources and implementing arrangements to provide assistance for fostering crisis repair in the context of the COVID-19 pandemic and its social consequences and for preparing a green, digital and resilient recovery of the economy (REACT-EU) (OJ L 437, 28.12.2020, p. 30).

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 29 May 2018, on the European Regional Development Fund and on the Cohesion Fund (COM(2018) 372).

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 29 May 2018, on a mechanism to resolve legal and administrative obstacles in a cross-border context (COM(2018) 373).

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 29 May 2018, on specific provisions for the European territorial cooperation goal (Interreg) supported by the European Regional Development Fund and external financing instruments (COM(2018) 374).

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 14 January 2020, establishing the Just Transition Fund (COM(2020) 22).

Amended proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 28 May 2020, establishing the Just Transition Fund (COM(2020) 460).

Amended proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 28 May 2020, laying down common provisions on the European Regional Development Fund, the European Social Fund Plus, the Cohesion Fund, the Just Transition Fund and the European Maritime and Fisheries Fund and financial rules for those and for the Asylum and Migration Fund, the Internal Security Fund and the Border Management and Visa Instrument (COM(2020) 450).

Amended proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 28 May 2020, on the European Regional Development Fund and on the Cohesion Fund (COM(2020) 452).

05 02 01
ERDF — Operational expenditure

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
29 064 310 499	1 181 392 527	138 303	138 303	29 064 448 802	1 181 530 830

Remarks

This appropriation is intended to cover ERDF support under the investment for growth and jobs goal and for the European territorial cooperation goal (Interreg) in the 2021-2027 programming period.

It will cover the following three categories of regions:

—	less developed regions, with a GDP per capita less than 75 % of the average GDP of the Union,

—	transition regions, with a GDP per capita between 75 % and 100 % of the average GDP of the Union,

—	more developed regions, with a GDP per capita above 100 % of the average GDP of the Union.

TITLE 06

RECOVERY AND RESILIENCE

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
06 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘RECOVERY AND RESILIENCE’ CLUSTER	18 266 000	18 266 000	4 508 102	4 508 102	22 774 102	22 774 102
06 02	RECOVERY AND RESILIENCE FACILITY (INCLUDING TECHNICAL SUPPORT INSTRUMENT)	114 364 000	107 182 000			114 364 000	107 182 000
06 03	PROTECTION OF THE EURO AGAINST COUNTERFEITING	834 082	782 583			834 082	782 583
06 04	EUROPEAN UNION RECOVERY INSTRUMENT (EURI)	34 591 000	34 591 000			34 591 000	34 591 000
06 05	UNION CIVIL PROTECTION MECHANISM (RESCEU)	90 203 000	193 531 962			90 203 000	193 531 962
06 06	EU4HEALTH PROGRAMME	316 193 000	116 608 200	–4 508 102	–4 508 102	311 684 898	112 100 098
06 07	EMERGENCY SUPPORT WITHIN THE UNION	p.m.	90 000 000	156 200 000	148 100 000	156 200 000	238 100 000
06 10	DECENTRALISED AGENCIES	257 886 339	247 644 524	60 000 000	60 000 000	317 886 339	307 644 524
06 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS	11 400 000	12 280 524			11 400 000	12 280 524
	Title 06 — Total	843 737 421	820 886 793	216 200 000	208 100 000	1 059 937 421	1 028 986 793

CHAPTER 06 01 —   SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘RECOVERY AND RESILIENCE’ CLUSTER

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
06 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘RECOVERY AND RESILIENCE’ CLUSTER
06 01 01	Support expenditure for the Recovery and Resilience Facility (including the Technical Support Instrument)	2.2	2 000 000		2 000 000
06 01 02	Support expenditure for the protection of the euro against counterfeiting	2.2	p.m.		p.m.
06 01 03	Support expenditure for the European Union Recovery Instrument (EURI)	2.2	5 000 000		5 000 000
06 01 04	Support expenditure for the Union Civil Protection Mechanism (rescEU)	2.2	p.m.		p.m.
06 01 05	Support expenditure for the EU4Health Programme
06 01 05 01	Support expenditure for the EU4Health Programme	2.2	3 500 000		3 500 000
06 01 05 66	Consumers, Health, Agriculture and Food Executive Agency — Contribution from the EU4Health Programme for the completion of previous programmes	2.2	4 550 000		4 550 000
06 01 05 73	European Health and Digital Executive Agency — Contribution from the EU4Health programme	2.2	3 216 000	4 508 102	7 724 102
	Article 06 01 05 — Subtotal		11 266 000	4 508 102	15 774 102
06 01 06	Support expenditure for the emergency support within the Union	2.2	p.m.		p.m.
	Chapter 06 01 — Total		18 266 000	4 508 102	22 774 102

Remarks

Appropriations under this chapter are intended to cover expenditure of administrative nature (such as studies, meetings of experts, information and publications) directly linked to the achievement of the objectives of the programmes or measures coming under this cluster, and any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

06 01 05
Support expenditure for the EU4Health Programme

06 01 05 73
European Health and Digital Executive Agency — Contribution from the EU4Health programme

Budget 2021	Amending budget No 1/2021	New amount
3 216 000	4 508 102	7 724 102

Remarks

This appropriation is intended to cover the contribution for expenditure on the Agency’s staff and administration incurred as a result of the Agency’s role in the management of measures forming part of the EU4Health programme.

The establishment plan of the Agency is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

85 546

6 6 0 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission implementing decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 06 06.

Commission Decision C(2021) 948 of 12 February 2021 delegating powers to the European Health and Digital Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of EU4Health, Single Market, Research and Innovation, Digital Europe, Connecting Europe Facility – Digital, comprising, in particular, implementation of appropriations entered in the general budget of the Union.

CHAPTER 06 02 —   RECOVERY AND RESILIENCE FACILITY (INCLUDING TECHNICAL SUPPORT INSTRUMENT)

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
06 02	RECOVERY AND RESILIENCE FACILITY (INCLUDING TECHNICAL SUPPORT INSTRUMENT)
06 02 01	Recovery and Resilience Facility — Grants	2.2	p.m.	p.m.			p.m.	p.m.
06 02 02	Technical Support Instrument	2.2	114 364 000	57 182 000			114 364 000	57 182 000
06 02 99	Completion of previous programmes and activities
06 02 99 01	Completion of the Structural Reform Support Programme — Operational technical assistance transferred from the European Regional Development Fund (ERDF), the European Social Fund (ESF) and the Cohesion Fund (CF) (prior to 2021)	2.2	p.m.	35 000 000			p.m.	35 000 000
06 02 99 02	Completion of the Structural Reform Support Programme — Operational technical assistance transferred from the European Agricultural Fund for Rural Development (EAFRD) (prior to 2021)	2.2	p.m.	15 000 000			p.m.	15 000 000
	Article 06 02 99 — Subtotal		p.m.	50 000 000			p.m.	50 000 000
	Chapter 06 02 — Total		114 364 000	107 182 000			114 364 000	107 182 000

Remarks

Appropriations under this chapter are intended to cover expenditure relevant to the proposed Regulations establishing a Recovery and Resilience Facility and a Technical Support Instrument. The Recovery and Resilience Facility intends to promote the Union’s economic, social and territorial cohesion by improving the resilience and adjustment capacity of the Member States, mitigating the social and economic impact of the COVID-19 crisis, and supporting the green and digital transitions, thereby contributing to restoring the growth potential of the economies of the Union, fostering employment creation in the aftermath of the COVID-19 crisis, and promoting sustainable growth. It is to provide Member States with financial support with a view to achieving the milestones and targets of reforms and investments as set out in their recovery and resilience plans. The Technical Support Instrument shall support Member States’ efforts to implement reforms necessary to achieve economic and social recovery, resilience and upward economic and social convergence, and to strengthen their administrative capacity to implement Union law in relation to challenges faced by institutions, governance, public administration, and economic and social sectors.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

In addition, and in accordance with Regulation 2020/2094, external assigned revenue resulting from proceeds of the Next Generation EU/European Union Recovery Instrument entered in the statement of revenue give rise to the provision of appropriations for this programme under this title for a total amount of EUR 337 968 000 000 in commitments The amounts indicated in the budget remarks of the relevant budget lines under this title provide information about the expected amount of legal commitments in 2021.

Legal basis

Council Regulation (EU) 2020/2094 of 14 December 2020 establishing a European Union Recovery Instrument to support the recovery in the aftermath of the COVID-19 crisis (OJ L 433I, 22.12.2020, p. 23).

Regulation (EU) 2021/240 of the European Parliament and of the Council of 10 February 2021 establishing a Technical Support Instrument (OJ L 57, 18.2.2021, p. 1).

Regulation (EU) 2021/241 of the European Parliament and of the Council of 12 February 2021 establishing the Recovery and Resilience Facility (OJ L 57, 18.2.2021, p. 17).

06 02 01
Recovery and Resilience Facility — Grants

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
p.m.	p.m.			p.m.	p.m.

Remarks

New article

This appropriation is intended to cover expenses for the implementation of the Recovery and Resilience Facility in order to provide Member States with financial support with a view to achieving the milestones and targets of the structural reforms as set out in the reform commitments entered into by Member States with the Commission.

This support will aim, in particular to provide financial contributions to structural reforms aimed at addressing challenges identified in the context of the European Semester of economic policy coordination.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Proceeds from EURI

116 062 600 000

5 0 4 0

06 02 02
Technical Support Instrument

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
114 364 000	57 182 000			114 364 000	57 182 000

Remarks

New article

This appropriation is intended to cover expenses for the implementation of the Technical Support Instrument in order to support the efforts of the national authorities in improving their administrative capacity to design, develop and implement reforms, including through the exchange of good practices, appropriate processes and methodologies and a more effective and efficient human resources management.

This support will aim in particular to finance, among others, expertise related to policy advice, institution, administrative or sectoral capacity building, provision of experts, collection and processing of data and statistics, organisation of local operational support, IT capacity building, studies, research, analysis and surveys, evaluations and impact assessments, publications, awareness-raising, dissemination activities and the exchange of good practices.

06 02 99
Completion of previous programmes and activities

Remarks

This appropriation is intended to cover payments in respect of commitments remaining to be settled from previous years.

06 02 99 01
Completion of the Structural Reform Support Programme — Operational technical assistance transferred from the European Regional Development Fund (ERDF), the European Social Fund (ESF) and the Cohesion Fund (CF) (prior to 2021)

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
p.m.	35 000 000			p.m.	35 000 000

Remarks

Former article

13 08 01

Legal basis

Regulation (EU) 2017/825 of the European Parliament and of the Council of 17 May 2017 on the establishment of the Structural Reform Support Programme for the period 2017 to 2020 and amending Regulations (EU) No 1303/2013 and (EU) No 1305/2013 (OJ L 129, 19.5.2017, p. 1).

06 02 99 02
Completion of the Structural Reform Support Programme — Operational technical assistance transferred from the European Agricultural Fund for Rural Development (EAFRD) (prior to 2021)

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
p.m.	15 000 000			p.m.	15 000 000

Remarks

Former article

13 08 02

Legal basis

Regulation (EU) 2017/825 of the European Parliament and of the Council of 17 May 2017 on the establishment of the Structural Reform Support Programme for the period 2017 to 2020 and amending Regulations (EU) No 1303/2013 and (EU) No 1305/2013 (OJ L 129, 19.5.2017, p. 1).

CHAPTER 06 06 —   EU4HEALTH PROGRAMME

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
06 06	EU4HEALTH PROGRAMME
06 06 01	EU4Health Programme	2.2	316 193 000	65 057 270	–4 508 102	–4 508 102	311 684 898	60 549 168
06 06 99	Completion of previous programmes and activities
06 06 99 01	Completion of previous public health programmes (prior to 2021)	2	p.m.	51 550 930			p.m.	51 550 930
	Article 06 06 99 — Subtotal		p.m.	51 550 930			p.m.	51 550 930
	Chapter 06 06 — Total		316 193 000	116 608 200	–4 508 102	–4 508 102	311 684 898	112 100 098

Remarks

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Legal basis

Council Regulation (EU) 2020/2094 of 14 December 2020 establishing a European Union Recovery Instrument to support the recovery in the aftermath of the COVID-19 crisis (OJ L 433I, 22.12.2020, p. 23).

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 28 May 2020, on the establishment of a Programme for the Union’s action in the field of health –for the period 2021-2027 and repealing Regulation (EU) No 282/2014 ( ‘EU4Health Programme’) (COM(2020)0405).

06 06 01
EU4Health Programme

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
316 193 000	65 057 270	–4 508 102	–4 508 102	311 684 898	60 549 168

Remarks

This appropriation is intended to cover the operational expenditure under the EU4Health Programme. Its objective is to protect people in the Union from serious cross-border threats to health; to improve the availability, in the Union, of medicines, medical devices and other crisis relevant products, contribute to their affordability, and support innovation; to strengthen health systems and the healthcare workforce, including by digital transformation and by increased integrated and coordinated work among the Member States, sustained implementation of best practice and data sharing; and to increase the general level of public health.

The programme is to cater for a strong, legally sound and financially well-equipped framework for health crisis prevention, preparedness and response in the Union. This health-security framework is to reinforce national and Union capacity for contingency planning and enable Member States to jointly cope with common health threats, in particular cross-border threats, where Union intervention can add tangible value. The programme is to support a ‘One Health’ longer-term vision of improving health outcomes through efficient and inclusive health systems across the Member States, through better disease prevention and surveillance, health promotion, access, diagnosis and treatment, as well as cross-border collaboration in health. This programme is to also address non-communicable diseases, which have been shown to be a strong determinant of mortality from COVID-19.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

8 410 734

6 6 0 0

CHAPTER 06 07 —   EMERGENCY SUPPORT WITHIN THE UNION

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
06 07	EMERGENCY SUPPORT WITHIN THE UNION
06 07 01	Emergency support within the Union	2.2	p.m.	90 000 000	156 200 000	148 100 000	156 200 000	238 100 000
	Chapter 06 07 — Total		p.m.	90 000 000	156 200 000	148 100 000	156 200 000	238 100 000

Remarks

Appropriations under this chapter are intended to cover expenditure to support the actions under the emergency support within the Union. In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Legal basis

Council Regulation (EU) 2016/369 of 15 March 2016 on the provision of emergency support within the Union (OJ L 70, 16.3.2016, p. 1).

Council Regulation (EU) 2020/521 of 14 April 2020 activating the emergency support under Regulation (EU) 2016/369, and amending its provisions taking into account the COVID‐19 outbreak (OJ L 117, 15.4.2020, p. 3).

06 07 01
Emergency support within the Union

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
p.m.	90 000 000	156 200 000	148 100 000	156 200 000	238 100 000

Remarks

Former article

18 07 01

This appropriation is intended to cover the financing of emergency support operations to respond to the urgent and exceptional needs in Member States as a result of a natural or man-made disaster, in case of activation by the Council under Regulation (EU) 2016/369.

Emergency support shall provide a needs-based emergency response, complementing the response of the affected Member States, aimed at preserving life, preventing and alleviating human suffering and maintaining human dignity. Emergency response may encompass assistance, relief and, where necessary, protection operations to save and preserve life in disasters or their immediate aftermath.

In view of the activation in April 2020 of the emergency support due to the COVID-19 outbreak, this appropriation is intended to ensure a proper Union response in addressing the related health crisis.

The emergency support is to equip the Union with a broader toolbox commensurate to the large scale of the current COVID-19 pandemic. The emergency support is to allow the Union to deploy measures addressing, in a coordinated manner, the needs related to the COVID-19 crisis, by complementing assistance provided through other Union instruments. A coordinated action at Union level would make it possible to both address the current crisis and ensure a proper response in its aftermath, inter alia, through:

—	wider and faster stock-piling and coordination of essential resource distribution across the Union,

—	meeting the transport needs for protective gear to be imported from international partners as well as transport across the Union,

—	the transportation of patients in need to cross-border hospitals which can offer free capacity,

—	cross-border cooperation to alleviate the pressure on health systems in the most affected Union regions,

—	the central procurement and distribution of essential medical supplies to hospitals and the emergency supply of protective gear for hospital staff, such as respirators, ventilators, personal protective equipment, reusable masks, medicines, therapeutics and laboratory supplies and disinfectants,

—	increasing and converting production capacities of Union enterprises to ensure rapid production and deployment of equipment and material needed to urgently address supplies shortages of essential products and medicines,

—	increasing care facilities and resources, including temporary and semi-permanent field hospitals and support for reconverted facilities,

—	increasing the production of testing kits and support for acquiring key basic substances,

—	boosting the swift development of medication and testing methods,

—	developing, purchasing and distributing testing supplies (testing kits, reagents, hardware).

This appropriation may cover any of the humanitarian aid actions eligible for Union financing, and may consequently encompass assistance, relief and, where necessary, protection operations to save and preserve life in disasters or in their immediate aftermath.

This appropriation is also intended to cover actions that may be financed in case of pandemics with large scale effect. It is also intended to cover any direct costs necessary for the implementation of the eligible actions, including the purchase, preparation, collection, transport, storage and distribution of goods and services under those actions as well as investment costs of actions or projects directly related to the achievement of the objectives of the emergency support activated in accordance with Regulation (EU) 2016/369.

CHAPTER 06 10 —   DECENTRALISED AGENCIES

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
06 10	DECENTRALISED AGENCIES
06 10 01	European Centre for Disease Prevention and Control	2.2	78 525 714	78 525 714	60 000 000	60 000 000	138 525 714	138 525 714
06 10 02	European Food Safety Authority	2.2	125 370 625	115 128 810			125 370 625	115 128 810
06 10 03	European Medicines Agency
06 10 03 01	Union contribution to the European Medicines Agency	2.2	39 990 000	39 990 000			39 990 000	39 990 000
06 10 03 02	Special contribution for orphan medicinal products	2.2	14 000 000	14 000 000			14 000 000	14 000 000
	Article 06 10 03 — Subtotal		53 990 000	53 990 000			53 990 000	53 990 000
	Chapter 06 10 — Total		257 886 339	247 644 524	60 000 000	60 000 000	317 886 339	307 644 524

Remarks

Appropriations under this chapter are intended to cover the decentralised agencies’ staff and administrative expenditure (Titles 1 and 2) and, where applicable, operational expenditure relating to the work programme (Title 3).

The establishment plans of the agencies are set out in Annex ‘Staff’ to this section.

The agencies must inform the European Parliament and the Council about transfers of appropriations between operational and administrative expenditure.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, amounts repaid in accordance with Article 17 of Commission Delegated Regulation (EU) 2019/715 of 18 December 2018 on the framework financial regulation for the bodies set up under the TFEU and Euratom Treaty and referred to in Article 70 of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council (OJ L 122, 10.5.2019, p. 1) and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

06 10 01
European Centre for Disease Prevention and Control

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
78 525 714	78 525 714	60 000 000	60 000 000	138 525 714	138 525 714

Remarks

According to Article 3 of Regulation (EC) No 851/2004 which defines the mission and tasks of the European Centre for Disease Prevention and Control (ECDC):

the current mission of ECDC should concentrate on communicable diseases (and outbreaks of unknown origin),

the ECDC should be a proactive centre of excellence as regards information and scientific knowledge on all aspects of communicable diseases that relate to their detection, prevention and control,

the ECDC should be an agent of change by actively supporting the whole system of the Union and the Member States in their efforts to strengthen their capacity to improve the prevention and control of communicable diseases.

Within the field of its mission, the ECDC shall:

—	search for, collect, collate, evaluate and disseminate relevant scientific and technical data,

—	provide scientific opinions and scientific and technical assistance including training,

—	provide timely information to the Commission, the Member States, Union agencies and international organisations active within the field of public health,

—	coordinate the European networking of bodies operating in the fields within the ECDC’s mission, including networks arising from public health activities supported by the Commission and operating the dedicated surveillance networks,

—	exchange information, expertise and best practices, and facilitate the development and implementation of joint actions.

This appropriation is also intended to cover operational expenditure relating to the following target areas:

—	improving surveillance of communicable diseases in the Member States,

—	strengthening the scientific support provided by the Member States and the Commission,

—	enhancing the preparedness of the Union against emerging threats from communicable diseases, especially hepatitis B, including threats related to intentional release of biological agents, and diseases of unknown origin, and coordinating the response,

—	strengthening the relevant capacity in the Member States through training,

—	communicating information and building partnerships.

This appropriation is also intended to cover the maintenance of the emergency facility (Emergency Operations Centre) linking the ECDC online with national communicable disease centres and reference laboratories in Member States in the event of major outbreaks of communicable diseases or other illnesses of unknown origin.

Total Union contribution	139 995 020
of which amount coming from the recovery of surplus (revenue Article 6 6 2)	1 469 306
Amount entered in the budget	138 525 714

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue):

EFTA-EEA

2 120 194

6 6 0 0

Legal basis

Regulation (EC) No 851/2004 of the European Parliament and of the Council of 21 April 2004 establishing a European Centre for disease prevention and control (OJ L 142, 30.4.2004, p. 1).

Reference acts

Commission staff working document - Accompanying document to the Communication from the Commission to the European Parliament and the Council - The European Centre for Disease Prevention and Control activities on Communicable diseases: the positive outcomes since the Centre’s establishment and the planned activities and resource needs (COM(2008)0741/SEC(2008) 2792).

TITLE 07

INVESTING IN PEOPLE, SOCIAL COHESION AND VALUES

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
07 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "INVESTING IN PEOPLE, SOCIAL COHESION AND VALUES" CLUSTER	82 010 195	82 010 195	3 464 730	3 464 730	85 474 925	85 474 925
07 02	EUROPEAN SOCIAL FUND PLUS (ESF+)	12 904 114 373	16 222 158 764			12 904 114 373	16 222 158 764
07 03	ERASMUS	2 619 737 627	2 364 683 558			2 619 737 627	2 364 683 558
07 04	EUROPEAN SOLIDARITY CORPS	129 127 673	120 027 104			129 127 673	120 027 104
07 05	CREATIVE EUROPE	290 022 560	220 182 616	– 881 865	– 881 865	289 140 695	219 300 751
07 06	RIGHTS AND VALUES	92 592 152	83 101 779	–2 582 865	–2 582 865	90 009 287	80 518 914
07 07	JUSTICE	45 292 538	44 117 015			45 292 538	44 117 015
07 10	DECENTRALISED AGENCIES AND EUROPEAN PUBLIC PROSECUTOR’S OFFICE (EPPO)	220 498 295	220 498 295			220 498 295	220 498 295
07 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS	224 395 700	220 682 973	- 160 000	- 340 000	224 235 700	220 342 973
	Title 07 — Total	16 607 791 113	19 577 462 299	- 160 000	- 340 000	16 607 631 113	19 577 122 299

CHAPTER 07 01 —   SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "INVESTING IN PEOPLE, SOCIAL COHESION AND VALUES" CLUSTER

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
07 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "INVESTING IN PEOPLE, SOCIAL COHESION AND VALUES" CLUSTER
07 01 01	Support expenditure for the European Social Fund Plus (ESF+)
07 01 01 01	Support expenditure for the ESF+ — shared management	2.1	8 000 000		8 000 000
07 01 01 02	Support expenditure for the Employment and Social Innovation strand	2.2	2 500 000		2 500 000
	Article 07 01 01 — Subtotal		10 500 000		10 500 000
07 01 02	Support expenditure for Erasmus
07 01 02 01	Support expenditure for Erasmus	2.2	14 950 000	889 025	15 839 025
07 01 02 65	Education, Audiovisual and Culture Executive Agency — Contribution from Erasmus for the completion of previous programmes	2.2	26 063 000		26 063 000
07 01 02 75	European Education and Culture Executive Agency — Contribution from Erasmus	2.2	1 865 373	– 889 025	976 348
	Article 07 01 02 — Subtotal		42 878 373	0	42 878 373
07 01 03	Support expenditure for the European Solidarity Corps
07 01 03 01	Support expenditure for the European Solidarity Corps	2.2	4 965 822		4 965 822
07 01 03 65	Education, Audiovisual and Culture Executive Agency — Contribution from the European Solidarity Corps for the completion of previous programmes	2.2	1 620 000		1 620 000
07 01 03 75	European Education and Culture Executive Agency — Contribution from the European Solidarity Corps	2.2	p.m.		p.m.
	Article 07 01 03 — Subtotal		6 585 822		6 585 822
07 01 04	Support expenditure for Creative Europe
07 01 04 01	Support expenditure for Creative Europe	2.2	3 000 000		3 000 000
07 01 04 65	Education, Audiovisual and Culture Executive Agency — Contribution from Creative Europe for the completion of previous programmes	2.2	12 333 000		12 333 000
07 01 04 75	European Education and Culture Executive Agency — Contribution from Creative Europe	2.2	1 026 000	881 865	1 907 865
	Article 07 01 04 — Subtotal		16 359 000	881 865	17 240 865
07 01 05	Support expenditure for Rights and Values
07 01 05 01	Support expenditure for Rights and Values	2.2	1 800 000		1 800 000
07 01 05 65	Education, Audiovisual and Culture Executive Agency — Contribution from Rights and Values for the completion of previous programmes	2.2	2 280 000		2 280 000
07 01 05 75	European Education and Culture Executive Agency — Contribution from Rights and Values	2.2	507 000	2 582 865	3 089 865
	Article 07 01 05 — Subtotal		4 587 000	2 582 865	7 169 865
07 01 06	Support expenditure for "Justice"	2.2	1 100 000		1 100 000
	Chapter 07 01 — Total		82 010 195	3 464 730	85 474 925

Remarks

Appropriations under this chapter are intended to cover expenditure of administrative nature directly linked to the achievement of the objectives of the programmes or measures coming under this cluster, and any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

07 01 02
Support expenditure for Erasmus

Reference acts

See Chapter 07 03.

07 01 02 01
Support expenditure for Erasmus

Figures (Non-differentiated appropriations)

Budget 2021	Amending budget No 1/2021	New amount
14 950 000	889 025	15 839 025

Remarks

This appropriation is intended to cover technical and administrative assistance for the implementation of the Erasmus programme such as preparatory, monitoring, control, audit and evaluation activities, including information technology systems.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

403 650

6 6 0 0

07 01 02 75
European Education and Culture Executive Agency — Contribution from Erasmus

Budget 2021	Amending budget No 1/2021	New amount
1 865 373	– 889 025	976 348

Remarks

The European Education and Culture Executive Agency is entrusted with the implementation of actions of the Erasmus+ programme. This appropriation is intended to cover the operating costs of the Agency incurred due to the implementation of actions from the Erasmus+ programme.

The Agency’s establishment plan is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

50 365

6 6 0 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission implementing decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 07 03.

Commission Decision C(2021) 951 of 12 February 2021 delegating powers to the European Education and Culture Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of education, audiovisual and culture, citizenship and solidarity comprising, in particular, implementation of appropriations entered in the general budget of the Union.

07 01 04
Support expenditure for Creative Europe

Reference acts

See Chapter 07 05.

07 01 04 75
European Education and Culture Executive Agency — Contribution from Creative Europe

Budget 2021	Amending budget No 1/2021	New amount
1 026 000	881 865	1 907 865

Remarks

This appropriation is intended to cover the operating costs of the European Education and Culture Executive Agency incurred because of the Agency’s participation in managing the Creative Europe Programme.

The Agency’s establishment plan is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

27 702

6 6 0 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission implementing decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 07 05.

Commission Decision C(2021) 951 of 12 February 2021 delegating powers to the European Education and Culture Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of education, audiovisual and culture, citizenship and solidarity comprising, in particular, implementation of appropriations entered in the general budget of the Union.

07 01 05
Support expenditure for Rights and Values

Reference acts

See Chapter 07 06.

07 01 05 75
European Education and Culture Executive Agency — Contribution from Rights and Values

Budget 2021	Amending budget No 1/2021	New amount
507 000	2 582 865	3 089 865

Remarks

This appropriation is intended to cover the operating costs of the European Education and Culture Executive Agency incurred because of the Agency’s participation in managing the Rights and Values programme.

The Agency’s establishment plan is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

13 689

6 6 0 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission implementing decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 07 06.

Commission Decision C(2021) 951 of 12 February 2021 delegating powers to the European Education and Culture Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of education, audiovisual and culture, citizenship and solidarity comprising, in particular, implementation of appropriations entered in the general budget of the Union.

CHAPTER 07 02 —   EUROPEAN SOCIAL FUND PLUS (ESF+)

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
07 02	EUROPEAN SOCIAL FUND PLUS (ESF+)
07 02 01	ESF+ shared management strand — Operational expenditure	2.1	12 767 289 538	510 157 974			12 767 289 538	510 157 974
07 02 02	ESF+ shared management strand — Operational technical assistance	2.1	36 842 462	4 082 693			36 842 462	4 082 693
07 02 03	Just Transition Fund (JTF) — Contribution from the ESF+	2.1	p.m.	p.m.			p.m.	p.m.
07 02 04	ESF+ — Employment and Social Innovation strand	2.2	99 982 373	28 104 556			99 982 373	28 104 556
07 02 05	European Social Fund (ESF) — Financing under REACT-EU
07 02 05 01	ESF — Operational expenditure — Financing under REACT-EU	2.1	p.m.	p.m.			p.m.	p.m.
07 02 05 02	ESF — Operational technical assistance — Financing under REACT-EU	2.1	p.m.	p.m.			p.m.	p.m.
	Article 07 02 05 — Subtotal		p.m.	p.m.			p.m.	p.m.
07 02 06	Fund for European Aid to the Most Deprived (FEAD) — Financing under REACT-EU
07 02 06 01	FEAD — Operational expenditure — Financing under REACT-EU	2.1	p.m.	p.m.			p.m.	p.m.
07 02 06 02	FEAD — Operational technical assistance — Financing under REACT-EU	2.1	p.m.	p.m.			p.m.	p.m.
	Article 07 02 06 — Subtotal		p.m.	p.m.			p.m.	p.m.
07 02 07	Youth Employment Initiative (YEI) - Financing under REACT-EU
07 02 07 01	YEI — Operational expenditure — Financing under REACT-EU						p.m.	p.m.
	Article 07 02 07 — Subtotal						p.m.	p.m.
07 02 99	Completion of previous programmes and activities
07 02 99 01	Completion of the European Social Fund (ESF) — Operational expenditure (prior to 2021)	2.1	p.m.	14 367 235 590			p.m.	14 367 235 590
07 02 99 02	Completion of the European Social Fund (ESF) — Operational technical assistance (prior to 2021)	2.1	p.m.	10 000 000			p.m.	10 000 000
07 02 99 03	Completion of the Youth Employment Initiative (2014-2020)	2.1	p.m.	699 877 951			p.m.	699 877 951
07 02 99 04	Completion of the Fund for European Aid to the Most Deprived (FEAD) (2014-2020)	2.1	p.m.	545 000 000			p.m.	545 000 000
07 02 99 05	Completion of the European Union Programme for Employment and Social Innovation (EaSI) and other related previous activities (prior to 2021)	2.2	p.m.	54 700 000			p.m.	54 700 000
07 02 99 06	Completion of the European Social Fund (ESF) — Article 25 (prior to 2021)	2.1	p.m.	3 000 000			p.m.	3 000 000
	Article 07 02 99 — Subtotal		p.m.	15 679 813 541			p.m.	15 679 813 541
	Chapter 07 02 — Total		12 904 114 373	16 222 158 764			12 904 114 373	16 222 158 764

Remarks

Appropriations under this chapter are intended to cover expenditure to support Member States to achieve high employment levels, fair social protection and a skilled and resilient workforce ready for the future world of work, as well as expenditure to support, complement and add value to the policies of the Member States to ensure equal opportunities, access to the labour market, fair working conditions, social protection and inclusion.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

In addition, and in accordance with Regulation 2020/2094 of 14 December 2020, external assigned revenue resulting from proceeds of the European Union Recovery Instrument entered in the statement of revenue give rise to the provision of appropriations for programmes financed under the REACT-EU under Titles 05 and 07 for a total amount of EUR 50 620 000 000 in commitments The amounts indicated in the budget remarks of the relevant budget lines under this title provide information about the expected amount of legal commitments in 2021.

Legal basis

Council Regulation (EU) 2020/2094 of 14 December 2020 establishing a European Union Recovery Instrument to support the recovery in the aftermath of the COVID-19 crisis (OJ L 433 I, 22.12.2020, p. 23).

Regulation (EU) 2020/2221 of the European Parliament and of the Council of 23 December 2020 amending Regulation (EU) No 1303/2013 as regards additional resources and implementing arrangements to provide assistance for fostering crisis repair in the context of the COVID-19 pandemic and its social consequences and for preparing a green, digital and resilient recovery of the economy (REACT-EU) (OJ L 437, 28.12.2020, p. 30).

Regulation (EU) 2021/177 of the European Parliament and of the Council of 10 February 2021 amending Regulation (EU) No 223/2014 as regards the introduction of specific measures for addressing the crisis associated with the outbreak of COVID-19 (OJ L 53, 16.2.2021, p. 1).

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 29 May 2018, laying down common provisions on the European Regional Development Fund, the European Social Fund Plus, the Cohesion Fund, and the European Maritime and Fisheries Fund and financial rules for those and for the Asylum and Migration Fund, the Internal Security Fund and the Border Management and Visa Instrument (COM(2018) 375).

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 30 May 2018, on the European Social Fund Plus (ESF+) (COM(2018) 382).

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 14 January 2020, establishing the Just Transition Fund (COM(2020) 22).

Amended proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 28 May 2020, on the European Social Fund Plus (ESF+) (COM(2020) 447).

Amended proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 28 May 2020, laying down common provisions on the European Regional Development Fund, the European Social Fund Plus, the Cohesion Fund, the Just Transition Fund and the European Maritime and Fisheries Fund and financial rules for those and for the Asylum and Migration Fund, the Internal Security Fund and the Border Management and Visa Instrument (COM(2020) 450).

07 02 07
Youth Employment Initiative (YEI) - Financing under REACT-EU

07 02 07 01
YEI — Operational expenditure — Financing under REACT-EU

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
				p.m.	p.m.

Remarks

New item

This appropriation is intended to cover appropriations implemented following the voluntary increase of the allocation for programmes supported by the YEI from the REACT-EU envelope.

CHAPTER 07 05 —   CREATIVE EUROPE

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
07 05	CREATIVE EUROPE
07 05 01	Culture	2.2	94 988 557	48 464 532	– 308 653	– 308 653	94 679 904	48 155 879
07 05 02	Media	2.2	168 062 864	72 393 190	– 573 212	– 573 212	167 489 652	71 819 978
07 05 03	Cross-sectorial strands	2.2	26 971 139	10 248 669			26 971 139	10 248 669
07 05 99	Completion of previous programmes and activities
07 05 99 01	Completion of previous actions and programmes related to media, culture and language (prior to 2021)	2.2	p.m.	88 256 725			p.m.	88 256 725
07 05 99 02	Completion of previous measures concerning digital content, and audiovisual and other media industries (2014 to 2020)	2.2	p.m.	819 500			p.m.	819 500
	Article 07 05 99 — Subtotal		p.m.	89 076 225			p.m.	89 076 225
	Chapter 07 05 — Total		290 022 560	220 182 616	– 881 865	– 881 865	289 140 695	219 300 751

Remarks

Appropriations under this chapter are intended to cover the Creative Europe programme.

The Creative Europe programme aims to promote European cooperation on cultural and linguistic diversity and heritage, and to increase the competitiveness of the cultural and creative sectors, in particular the audio-visual sector.

The Creative Europe programme has the following specific objectives:

—	enhancing the economic, social and external dimension of European level cooperation to develop and promote European cultural diversity and Europe's cultural heritage strengthening the competitiveness of the European cultural and creative sectors and reinforcing international cultural relations,

—	promoting the competitiveness and scalability of the European audio-visual industry,

—	promoting policy cooperation and innovative actions supporting all strands of the Creative Europe programme, including the promotion of a diverse and pluralistic media environment, media literacy and social inclusion.

The Creative Europe programme shall cover the following strands:

—	"Culture" covers cultural and creative sectors with the exception of the audiovisual sector,

—	"Media" covers the audiovisual sector,

—	"Cross sectoral" covers activities across all cultural and creative sectors.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 30 May 2018, establishing the Creative Europe programme (2021 to 2027) and repealing Regulation (EU) No 1295/2013 (COM(2018) 366).

07 05 01
Culture

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
94 988 557	48 464 532	– 308 653	– 308 653	94 679 904	48 155 879

Remarks

This appropriation is intended to cover the cultural and creative sectors – with the exception of the audio-visual sector – within the Creative Europe programme. In line with the objectives referred to in Article 3, the "Culture" strand shall have the following priorities: (a) to strengthen the cross-border dimension and circulation of European cultural and creative operators and works; (b) to increase cultural participation across Europe; (c) to promote societal resilience and social inclusion through culture and cultural heritage; (d) to enhance the capacity of European cultural and creative sectors to prosper and to generate jobs and growth; (e) to strengthen European identity and values through cultural awareness, arts education and culture-based creativity in education; (f) to promote international capacity building of European cultural and creative sectors to be active at the international level; (g) to contribute to the Union 's global strategy for international relations through cultural diplomacy.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

2 564 691

6 6 0 0

07 05 02
Media

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
168 062 864	72 393 190	– 573 212	– 573 212	167 489 652	71 819 978

Remarks

This appropriation is intended to cover measures to:

—	nurture talents, competence, and skills and to stimulate cross-border cooperation, mobility, and innovation in the creation and production of European audiovisual works encouraging collaboration across Member States with different audiovisual capacities,

—	enhance the circulation, promotion, online and theatrical distribution of European audiovisual works within the Union and internationally in the new digital environment; including through innovative business models,

—	promote European audiovisual works, including heritage works, and support the engagement and development of audiences of all ages, in particular young audiences, across Europe and beyond.

These priorities shall be addressed through support to the development, production, promotion, dissemination and access to European works with the objective of reaching diverse audiences within Europe and beyond, thereby adapting to new market developments and accompanying the implementation of the Directive 2010/13/EU of the European Parliament and of the Council of 10 March 2010 on the coordination of certain provisions laid down by law, regulation or administrative action in Member States concerning the provision of audiovisual media services (Audiovisual Media Services Directive) (OJ L 95, 15.4.2010, p. 1).

The priorities of the ‘Media’ strand shall take into account the differences across countries regarding audiovisual content production, distribution, and access, as well as the size and specificities of the respective markets.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

4 537 697

6 6 0 0

CHAPTER 07 06 —   RIGHTS AND VALUES

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
07 06	RIGHTS AND VALUES
07 06 01	Promote equality and rights	2.2	35 409 000	10 622 790			35 409 000	10 622 790
07 06 02	Promote citizens engagement and participation in the democratic life of the Union	2.2	36 238 848	12 879 258	–2 582 865	–2 582 865	33 655 983	10 296 393
07 06 03	Daphne	2.2	20 444 304	6 244 139			20 444 304	6 244 139
07 06 04	Protection and promotion of Union values	2.2	500 000	161 667			500 000	161 667
07 06 99	Completion of previous programmes and activities
07 06 99 01	Completion of previous Europe for Citizens programmes and European citizens’ initiatives (prior to 2021)	2.2	p.m.	14 871 337			p.m.	14 871 337
07 06 99 02	Completion of previous actions in the field of rights, citizenship and equality (prior to 2021)	2.2	p.m.	38 322 588			p.m.	38 322 588
	Article 07 06 99 — Subtotal		p.m.	53 193 925			p.m.	53 193 925
	Chapter 07 06 — Total		92 592 152	83 101 779	–2 582 865	–2 582 865	90 009 287	80 518 914

Remarks

Appropriations under this chapter are intended to cover the general objective of the Rights and Values programme that is to protect and promote rights and values as enshrined in the Treaties, including by supporting civil society organisations, in order to sustain open, democratic and inclusive societies.

Within the general objective, the Rights and Values programme has the following specific objectives, which correspond to three strands: to promote equality and rights (Equality and rights strand); to promote citizens engagement and participation in the democratic life of the Union (Citizens' engagement and participation strand); to fight violence (Daphne strand).

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 30 May 2018, establishing the Rights and Values programme (COM(2018) 383).

07 06 02
Promote citizens engagement and participation in the democratic life of the Union

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
36 238 848	12 879 258	–2 582 865	–2 582 865	33 655 983	10 296 393

Remarks

This appropriation is intended to contribute to: increasing citizens’ understanding of the Union, its history, cultural heritage and diversity; promoting exchange and cooperation between citizens of different countries; promoting citizens’ civic and democratic participation allowing citizens and representative associations to make known and publicly exchange their views in all areas of Union action.

The above specific objectives will be pursued in particular through support to the following activities: town twinning activities, network of towns and remembrance projects, awareness raising, mutual learning, analytical and monitoring activities, training, ICT tools development and maintenance, support to European Networks and to civil society organisations and supporting programme desks or national contact network.

This appropriation will also contribute to the technical and organisational support of the European citizens’ initiatives.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

68 854

6 6 0 0

CHAPTER 07 20 —   PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
07 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS
07 20 01	Pilot projects	2.2	14 120 000	14 478 339	- 160 000	- 340 000	13 960 000	14 138 339
07 20 02	Preparatory actions	2.2	17 750 000	36 931 334			17 750 000	36 931 334
07 20 03	Other actions
07 20 03 01	Free movement of workers, coordination of social security schemes and measures for migrants, including migrants from third countries	2	8 634 400	7 258 200			8 634 400	7 258 200
	Article 07 20 03 — Subtotal		8 634 400	7 258 200			8 634 400	7 258 200
07 20 04	Actions financed under the prerogatives of the Commission and specific powers conferred on the Commission
07 20 04 01	Multimedia actions	2.2	20 212 100	19 786 800			20 212 100	19 786 800
07 20 04 02	Executive and corporate communication services	2.2	47 105 200	39 676 000			47 105 200	39 676 000
07 20 04 03	Commission Representations	2.2	27 356 000	23 497 000			27 356 000	23 497 000
07 20 04 04	Communication services for citizens	2.2	32 228 600	28 943 000			32 228 600	28 943 000
07 20 04 05	House of European History	2.2	3 000 000	3 000 000			3 000 000	3 000 000
07 20 04 06	Specific competences in the area of social policy, including social dialogue	2.2	28 326 381	23 234 000			28 326 381	23 234 000
07 20 04 07	Other activities in the area of fundamental rights	2.2	898 400	898 400			898 400	898 400
07 20 04 08	Analysis of and studies on the social situation, demographies and the family	2.2	3 710 619	3 327 900			3 710 619	3 327 900
07 20 04 09	Information and training measures for workers’ organisations	2.2	21 054 000	19 652 000			21 054 000	19 652 000
	Article 07 20 04 — Subtotal		183 891 300	162 015 100			183 891 300	162 015 100
	Chapter 07 20 — Total		224 395 700	220 682 973	- 160 000	- 340 000	224 235 700	220 342 973

07 20 01
Pilot projects

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
14 120 000	14 478 339	- 160 000	- 340 000	13 960 000	14 138 339

Remarks

This appropriation is intended to finance the implementation of pilot projects of an experimental nature designed to test the feasibility of actions and their usefulness.

The list of pilot projects is set out in Annex ‘Pilot projects and preparatory actions’ to this section, under chapter PP 07.

Legal basis

Article 58(2)(a) of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193, 30.7.2018, p. 1).

TITLE 08

AGRICULTURE AND MARITIME POLICY

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
08 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "AGRICULTURE AND MARITIME POLICY" CLUSTER	13 568 854	13 568 854			13 568 854	13 568 854
08 02	EUROPEAN AGRICULTURAL GUARANTEE FUND (EAGF)	40 363 635 574	40 349 424 457			40 363 635 574	40 349 424 457
08 03	EUROPEAN AGRICULTURAL FUND FOR RURAL DEVELOPMENT (EAFRD)	15 343 139 960	15 020 350 000			15 343 139 960	15 020 350 000
08 04	EUROPEAN MARITIME AND FISHERIES FUND (EMFF)	753 343 572	821 978 340			753 343 572	821 978 340
08 05	SUSTAINABLE FISHERIES PARTNERSHIP AGREEMENTS (SFPA) AND REGIONAL FISHERIES MANAGEMENT ORGANISATIONS (RFMO)	73 522 000	72 884 500			73 522 000	72 884 500
	Reserves (30 02 02)	74 600 000	71 600 000			74 600 000	71 600 000
		148 122 000	144 484 500			148 122 000	144 484 500
08 10	DECENTRALISED AGENCIES	16 741 043	16 741 043	2 000 000	2 000 000	18 741 043	18 741 043
08 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS	p.m.	6 047 000			p.m.	6 047 000
	Title 08 — Total	56 563 951 003	56 300 994 194	2 000 000	2 000 000	56 565 951 003	56 302 994 194
	Reserves (30 02 02)	74 600 000	71 600 000			74 600 000	71 600 000
	Total including reserves	56 638 551 003	56 372 594 194	2 000 000	2 000 000	56 640 551 003	56 374 594 194

CHAPTER 08 01 —   SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "AGRICULTURE AND MARITIME POLICY" CLUSTER

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
08 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "AGRICULTURE AND MARITIME POLICY" CLUSTER
08 01 01	Support expenditure for the European Agricultural Guarantee Fund
08 01 01 01	Support expenditure for the European Agricultural Guarantee Fund	3.1	776 426		776 426
08 01 01 66	Consumers, Health, Agriculture and Food Executive Agency — Contribution from the European Agricultural Guarantee Fund for the completion of previous programmes	3.1	3 542 000		3 542 000
08 01 01 72	European Research Executive Agency — Contribution from the European Agricultural Guarantee Fund	3.1	p.m.		p.m.
	Article 08 01 01 — Subtotal		4 318 426		4 318 426
08 01 02	Support expenditure for the European Agricultural Fund for Rural Development	3.2	1 850 000		1 850 000
08 01 03	Support expenditure for the European Maritime and Fisheries Fund
08 01 03 01	Support expenditure for the European Maritime and Fisheries Fund	3.2	3 362 428	7 038	3 369 466
08 01 03 63	Executive Agency for Small and Medium-sized Enterprises — Contribution from the European Maritime and Fisheries Fund for the completion of previous programmes	3.2	3 296 979		3 296 979
08 01 03 74	European Climate, Infrastructure and Environment Executive Agency — Contribution from the European Maritime and Fisheries Fund	3.2	741 021	–7 038	733 983
	Article 08 01 03 — Subtotal		7 400 428	0	7 400 428
	Chapter 08 01 — Total		13 568 854	0	13 568 854

Remarks

Appropriations under this chapter are intended to cover expenditure of administrative nature (such as studies, meetings of experts, information and publications) directly linked to the achievement of the objectives of the programmes or measures coming under this cluster, and any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

08 01 03
Support expenditure for the European Maritime and Fisheries Fund

08 01 03 01
Support expenditure for the European Maritime and Fisheries Fund

Figures (Non-differentiated appropriations)

Budget 2021	Amending budget No 1/2021	New amount
3 362 428	7 038	3 369 466

Remarks

Besides the expenditure described at the level of this chapter, this appropriation is also intended to cover:

—

expenditure incurred on external personnel at headquarters up to EUR 850 000 (contract staff, seconded national experts or agency staff) including support expenditure (representation expenses, training, meetings, missions relating to the external personnel financed from this appropriation) required for the implementation of the EMFF 2021-2027 and the completion of measures under its predecessor, the EMFF 2014-2020, relating to technical assistance,

—

expenditure on external personnel (contract staff, local staff or seconded national experts) in Union delegations in third countries, as well as additional logistical and infrastructure costs, such as the cost of training, meetings, missions and renting of accommodation directly resulting from the presence in delegations of external personnel remunerated from the appropriations entered in this item,

—	expenditure on mission by third-country delegations attending meetings to negotiate fisheries agreements and joint committees,

—	expenditure on IT covering both equipment and services,

—	participation of scientific experts in meetings of regional fisheries management organisations.

Reference acts

See Chapters 08 04 and 08 05.

08 01 03 74
European Climate, Infrastructure and Environment Executive Agency — Contribution from the European Maritime and Fisheries Fund

Budget 2021	Amending budget No 1/2021	New amount
741 021	–7 038	733 983

Remarks

This appropriation is intended to cover the contribution for expenditure on staff and administration of the European Climate, Infrastructure and Environment Executive Agency incurred as a result of the Agency’s role in the management of parts of the European Maritime and Fisheries Fund as well as the compulsory contributions to regional fisheries management organisations and other international organisations.

The establishment plan of the Agency is set out in the Annex ‘Staff’ to this section.

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission implementing decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 08 04.

Commission Decision C(2021) 947 of 12 February 2021 delegating powers to the European Climate, Infrastructure and Environment Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of transport and energy infrastructure; climate, energy and mobility research and innovation; environment, nature and biodiversity; transition to low-carbon technologies; and maritime and fisheries; comprising, in particular, implementation of appropriations entered in the general budget of the Union and those stemming from external assigned revenue.

CHAPTER 08 10 —   DECENTRALISED AGENCIES

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
08 10	DECENTRALISED AGENCIES
08 10 01	European Fisheries Control Agency	3.2	16 741 043	16 741 043	2 000 000	2 000 000	18 741 043	18 741 043
	Chapter 08 10 — Total		16 741 043	16 741 043	2 000 000	2 000 000	18 741 043	18 741 043

Remarks

Appropriations under this chapter are intended to cover the expenditure on staff and administration of decentralised agencies (Titles 1 and 2) and, where applicable, operational expenditure relating to the work programme (Title 3).

The establishment plans of the agencies are set out in Annex ‘Staff’ to this section.

The agencies must inform the European Parliament and the Council about transfers of appropriations between operational and administrative expenditure.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, amounts repaid in accordance with Article 17 of Commission Delegated Regulation (EU) 2019/715 of 18 December 2018 on the framework financial regulation for the bodies set up under the TFEU and Euratom Treaty and referred to in Article 70 of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council (OJ L 122, 10.5.2019, p. 1) and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

08 10 01
European Fisheries Control Agency

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
16 741 043	16 741 043	2 000 000	2 000 000	18 741 043	18 741 043

Remarks

Former article

11 06 64

This appropriation is intended to cover the expenditure on staff, administration and operation of the European Fisheries Control Agency. The Agency’s mission is to promote the highest common standards for control, inspection and surveillance under the Common Fisheries Policy (CFP). Its primary role is to organise coordination and cooperation between national control and inspection activities so that the rules of the CFP are respected and applied effectively. The Agency also plays a role in the European cooperation on coast guard functions.

Total Union contribution	19 000 000
of which amount coming from the recovery of surplus (revenue article 6 6 2)	258 957
Amount entered in the budget	18 741 043

Legal basis

Council Regulation (EC) No 768/2005 of 26 April 2005 establishing a Community Fisheries Control Agency and amending Regulation (EEC) No 2847/93 establishing a control system applicable to the common fisheries policy (OJ L 128, 21.5.2005, p. 1).

Council Regulation (EC) No 1005/2008 of 29 September 2008 establishing a Community system to prevent, deter and eliminate illegal, unreported and unregulated fishing (OJ L 286, 29.10.2008, p. 1).

Council Regulation (EC) No 1224/2009 of 20 November 2009 establishing a Community control system for ensuring compliance with the rules of the common fisheries policy (OJ L 343, 22.12.2009, p. 1).

Regulation (EU) 2019/473 of the European Parliament and of the Council of 19 March 2019 on the European Fisheries Control Agency (OJ L 83, 25.3.2019, p. 18).

Reference acts

Commission Decision 2009/988/EU of 18 December 2009 designating the Community Fisheries Control Agency as the body to carry out certain tasks under Council Regulation (EC) No 1005/2008 (OJ L 338, 19.12.2009, p. 104).

TITLE 09

ENVIRONMENT AND CLIMATE ACTION

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
09 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘ENVIRONMENT AND CLIMATE ACTION’ CLUSTER	20 670 583	20 670 583			20 670 583	20 670 583
09 02	PROGRAMME FOR THE ENVIRONMENT AND CLIMATE ACTION (LIFE)	717 877 237	350 843 819			717 877 237	350 843 819
09 03	JUST TRANSITION FUND (JTF)	1 136 966 552	p.m.			1 136 966 552	p.m.
09 04	PUBLIC SECTOR LOAN FACILITY UNDER THE JUST TRANSITION MECHANISM (JTM)	p.m.	p.m.			p.m.	p.m.
09 10	DECENTRALISED AGENCIES	50 761 533	50 761 533			50 761 533	50 761 533
09 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS	3 740 000	9 333 323			3 740 000	9 333 323
	Title 09 — Total	1 930 015 905	431 609 258			1 930 015 905	431 609 258

CHAPTER 09 01 —   SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘ENVIRONMENT AND CLIMATE ACTION’ CLUSTER

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
09 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘ENVIRONMENT AND CLIMATE ACTION’ CLUSTER
09 01 01	Support expenditure for the Programme for the Environment and Climate Action (LIFE)
09 01 01 01	Support expenditure for the Programme for the Environment and Climate Action (LIFE)	3.2	7 766 135	183 656	7 949 791
09 01 01 63	Executive Agency for Small and Medium-sized Enterprises — Contribution from the Programme for Environment and Climate Action (LIFE) for the completion of previous programmes	3.2	5 892 784		5 892 784
09 01 01 74	European Climate, Infrastructure and Environment Executive Agency — Contribution from the Programme for Environment and Climate Action (LIFE)	3.2	6 969 216	– 183 656	6 785 560
	Article 09 01 01 — Subtotal		20 628 135	0	20 628 135
09 01 02	Support expenditure for the Just Transition Fund	3.2	42 448		42 448
09 01 03	Support expenditure for the Public sector loan facility under the Just Transition Mechanism
09 01 03 01	Support expenditure for the Public sector loan facility under the Just Transition Mechanism	3.2	p.m.		p.m.
09 01 03 74	European Climate, Infrastructure and Environment Executive Agency — Contribution from the Public sector loan facility under the Just Transition Mechanism	3.2	p.m.		p.m.
	Article 09 01 03 — Subtotal		p.m.		p.m.
	Chapter 09 01 — Total		20 670 583	0	20 670 583

Remarks

Appropriations under this chapter are intended to cover expenditure of administrative nature (studies, meetings of experts, information and publications, etc.) directly linked to the achievement of the objectives of the programmes or measures coming under this cluster, and any other expenditure on administrative technical assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts..

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

09 01 01
Support expenditure for the Programme for the Environment and Climate Action (LIFE)

09 01 01 01
Support expenditure for the Programme for the Environment and Climate Action (LIFE)

Figures (Non-differentiated appropriations)

Budget 2021	Amending budget No 1/2021	New amount
7 766 135	183 656	7 949 791

Remarks

Besides the expenditure described at the level of this chapter, this appropriation is intended to cover:

—	the development, hosting, maintenance, security, quality assurance, operation and support (hardware, software and services) of information technology (IT) systems supporting the clean energy, climate and environment policy objectives,

—	the engagement of IT experts intra muros to support the development, maintenance, quality assurance, testing and security of critical policy supporting IT systems,

—	the procurement of IT corporate systems and common administrative solutions and policy supporting solutions,

—	the procurement of technical and administrative assistance relating to communication activities including the engagement of experts intra muros.

It is also intended to provide support to the organisation of international climate events, to activities to which the Union is party and to preparatory work for future international agreements on climate and ozone-related matters involving the Union.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

11 649

6 6 0 0

Reference acts

See Chapter 09 02.

09 01 01 74
European Climate, Infrastructure and Environment Executive Agency — Contribution from the Programme for Environment and Climate Action (LIFE)

Budget 2021	Amending budget No 1/2021	New amount
6 969 216	– 183 656	6 785 560

Remarks

This appropriation constitutes the contribution to cover administrative expenditure on staff and operating expenditure by the European Climate, Infrastructure and Environment Executive Agency (CINEA) as a result of its participation in the management of the Programme for the Environment and Climate Action (LIFE).

The establishment plan of the Agency is set out in Annex ‘Staff’ to this section.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

EFTA-EEA

10 454

6 6 0 0

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission Implementing Decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Reference acts

See Chapter 09 02.

Proposal for a Commission Decision C(xxxx) xx of xx delegating powers to the European Climate, Environment and Infrastructure Executive Agency with a view to the performance of tasks linked to the implementation of the programme for Environment and Climate Action (LIFE).

Commission Decision C(2021) 947 of 12 February 2021 delegating powers to the European Climate, Infrastructure and Environment Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of transport and energy infrastructure; climate, energy and mobility research and innovation; environment, nature and biodiversity; transition to low-carbon technologies; and maritime and fisheries; comprising, in particular, implementation of appropriations entered in the general budget of the Union and those stemming from external assigned revenue.

TITLE 10

MIGRATION

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
10 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "MIGRATION" CLUSTER	3 000 000	3 000 000			3 000 000	3 000 000
10 02	ASYLUM, MIGRATION AND INTEGRATION FUND	870 255 000	1 298 348 000			870 255 000	1 298 348 000
10 10	DECENTRALISED AGENCIES	137 810 714	137 810 714			137 810 714	137 810 714
10 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS	p.m.	p.m.			p.m.	p.m.
	Title 10 — Total	1 011 065 714	1 439 158 714			1 011 065 714	1 439 158 714

CHAPTER 10 01 —   SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "MIGRATION" CLUSTER

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
10 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "MIGRATION" CLUSTER
10 01 01	Support expenditure for the Asylum, Migration and Integration Fund	4	3 000 000		3 000 000
	Chapter 10 01 — Total		3 000 000		3 000 000

Remarks

Appropriations under this chapter are intended to cover expenditure of administrative nature (studies, meetings of experts, information and publications, etc.) directly linked to the achievement of the objectives of the programmes or measures coming under this cluster and any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

10 01 01
Support expenditure for the Asylum, Migration and Integration Fund

Figures (Non-differentiated appropriations)

Budget 2021	Amending budget No 1/2021	New amount
3 000 000		3 000 000

Remarks

This appropriation is intended to cover technical assistance provided for in a Regulation of the European Parliament and of the Council establishing the Asylum, Migration and Integration Fund. It may cover expenditure on studies, meetings of experts, information and publications directly linked to the achievement of the objective of the Fund or other measures coming under this article, plus any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 3 0 0

Legal basis

See Chapter 10 02.

CHAPTER 10 02 —   ASYLUM, MIGRATION AND INTEGRATION FUND

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
10 02	ASYLUM, MIGRATION AND INTEGRATION FUND
10 02 01	Asylum, Migration and Integration Fund	4	870 255 000	358 838 000			870 255 000	358 838 000
10 02 99	Completion of previous programmes and activities
10 02 99 01	Completion of previous actions in the areas of migration (prior to 2021)	4	p.m.	939 510 000			p.m.	939 510 000
	Article 10 02 99 — Subtotal		p.m.	939 510 000			p.m.	939 510 000
	Chapter 10 02 — Total		870 255 000	1 298 348 000			870 255 000	1 298 348 000

Remarks

Appropriations under this chapter are intended to cover actions contributing to an efficient management of migration flows in line with the relevant Union acquis and in compliance with the Union’s commitments on fundamental rights.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 13 June 2018, establishing the Asylum and Migration Fund (COM(2018)0471).

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 29 May 2018, laying down common provisions on the European Regional Development Fund, the European Social Fund Plus, the Cohesion Fund, and the European Maritime and Fisheries Fund and financial rules for those and for the Asylum and Migration Fund, the Internal Security Fund and the Border Management and Visa Instrument (COM(2018) 375 final).

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 23 September 2020, on asylum and migration management and amending Council Directive (EC) 2003/109 and the proposed Regulation (EU) XXX/XXX [Asylum and Migration Fund] Brussels, (COM(2020) 610 final).

Amended proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 23 September 2020, establishing a common procedure for international protection in the Union and repealing Directive 2013/32/EU (COM(2020) 611 final).

Amended proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 23 September 2020, on the establishment of 'Eurodac' for the comparison of biometric data for the effective application of Regulation (EU) XXX/XXX [Regulation on Asylum and Migration Management] and of Regulation (EU) XXX/XXX [Resettlement Regulation], for identifying an illegally staying third-country national or stateless person and on requests for the comparison with Eurodac data by Member States' law enforcement authorities and Europol for law enforcement purposes and amending Regulations (EU) 2018/1240 and (EU) 2019/818 (COM(2020) 614 final).

10 02 01
Asylum, Migration and Integration Fund

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
870 255 000	358 838 000			870 255 000	358 838 000

Remarks

This appropriation is intended to cover actions contributing to an efficient management of migration flows in line with the relevant Union acquis and in compliance with the Union’s commitments on fundamental rights.

In particular, the Asylum, and Migration and Integration Fund shall contribute to strengthening and developing all aspects of the Common European Asylum System, including its external dimension; to supporting legal migration to the Member States including to the integration of third-country nationals; and finally to countering irregular migration and ensuring effectiveness of return to and readmission in third countries.

The Fund will promote common measures in the area of asylum, including Member States’ efforts in receiving persons in need of international protection through resettlement and the transfer of applicants for or beneficiaries of international protection between Member States, supporting integration strategies and a more effective legal migration policy, so as to ensure the Union’s long-term competitiveness and the future of its social model and reduce incentives for irregular migration through a sustainable return and readmission policy. The Fund will support the strengthening of cooperation with third countries to reinforce the management of flows of persons applying for asylum or other forms of international protection and avenues of legal migration and to counter irregular migration and ensure sustainability of return to and effective readmission in third countries.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 3 0 0

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, laying down common provisions on the European Regional Development Fund, the European Social Fund Plus, the Cohesion Fund, and the European Maritime and Fisheries Fund and financial rules for those and for the Asylum and Migration Fund, the Internal Security Fund and the Border Management and Visa Instrument (COM (2018)0375).

10 02 99
Completion of previous programmes and activities

Remarks

Appropriations under this article are intended to cover payments in respect of commitments remaining to be settled from previous years.

10 02 99 01
Completion of previous actions in the areas of migration (prior to 2021)

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
p.m.	939 510 000			p.m.	939 510 000

Remarks

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

11 900 000

6 3 0 0

Legal basis

Council Regulation (EC) No 2725/2000 of 11 December 2000 concerning the establishment of ‘Eurodac’ for the comparison of fingerprints for the effective application of the Dublin Convention (OJ L 316, 15.12.2000, p. 1) (applicable until 19 July 2015).

Council Directive 2001/55/EC of 20 July 2001 on minimum standards for giving temporary protection in the event of a mass influx of displaced persons and on measures promoting a balance of effort between Member States in receiving such persons and bearing the consequences thereof (OJ L 212, 7.8.2001, p. 12).

Council Decision 2002/463/EC of 13 June 2002 adopting an action programme for administrative cooperation in the fields of external borders, visas, asylum and immigration (ARGO programme) (OJ L 161, 19.6.2002, p. 11).

Decision No 573/2007/EC of the European Parliament and of the Council of 23 May 2007 establishing the European Refugee Fund for the period 2008 to 2013 as part of the General programme ‘Solidarity and Management of Migration Flows’ and repealing Council Decision 2004/904/EC (OJ L 144, 6.6.2007, p. 1).

Decision No 575/2007/EC of the European Parliament and of the Council of 23 May 2007 establishing the European Return Fund for the period 2008 to 2013 as part of the General Programme ‘Solidarity and Management of Migration Flows’ (OJ L 144, 6.6.2007, p. 45).

Council Decision 2007/435/EC of 25 June 2007 establishing the European Fund for the Integration of third-country nationals for the period 2007 to 2013 as part of the General programme ‘Solidarity and Management of Migration Flows’ (OJ L 168, 28.6.2007, p. 18).

Council Decision 2008/381/EC of 14 May 2008 establishing a European Migration Network (OJ L 131, 21.5.2008, p. 7).

Directive 2008/115/EC of the European Parliament and of the Council of 16 December 2008 on common standards and procedures in Member States for returning illegally staying third-country nationals (OJ L 348, 24.12.2008, p. 98).

Decision No 458/2010/EU of the European Parliament and of the Council of 19 May 2010 amending Decision No 573/2007/EC establishing the European Refugee Fund for the period 2008 to 2013 by removing funding for certain Community actions and altering the limit for funding such actions (OJ L 129, 28.5.2010, p. 1).

Regulation (EU) No 603/2013 of the European Parliament and of the Council of 26 June 2013 on the establishment of ‘Eurodac’ for the comparison of fingerprints for the effective application of Regulation (EU) No 604/2013 establishing the criteria and mechanisms for determining the Member State responsible for examining an application for international protection lodged in one of the Member States by a third-country national or a stateless person and on requests for the comparison with Eurodac data by Member States’ law enforcement authorities and Europol for law enforcement purposes, and amending Regulation (EU) No 1077/2011 establishing a European Agency for the operational management of large-scale IT systems in the area of freedom, security and justice (OJ L 180, 29.6.2013, p. 1).

Regulation (EU) No 604/2013 of the European Parliament and of the Council of 26 June 2013 establishing the criteria and mechanisms for determining the Member State responsible for examining an application for international protection lodged in one of the Member States by a third-country national or a stateless person (OJ L 180, 29.6.2013, p. 31).

Regulation (EU) No 514/2014 of the European Parliament and of the Council of 16 April 2014 laying down general provisions on the Asylum, Migration and Integration Fund and on the instrument for financial support for police cooperation, preventing and combating crime, and crisis management (OJ L 150, 20.5.2014, p. 112).

Regulation (EU) No 516/2014 of the European Parliament and of the Council of 16 April 2014 establishing the Asylum, Migration and Integration Fund, amending Council Decision 2008/381/EC and repealing Decisions No 573/2007/EC and No 575/2007/EC of the European Parliament and of the Council and Council Decision 2007/435/EC (OJ L 150, 20.5.2014, p. 168).

Council Decision (EU) 2015/1523 of 14 September 2015 establishing provisional measures in the area of international protection for the benefit of Italy and of Greece (OJ L 239, 15.9.2015, p. 146).

Council Decision (EU) 2015/1601 of 22 September 2015 establishing provisional measures in the area of international protection for the benefit of Italy and Greece (OJ L 248, 24.9.2015, p. 80).

Reference acts

Commission Regulation (EC) No 1560/2003 of 2 September 2003 laying down detailed rules for the application of Council Regulation (EC) No 343/2003 establishing the criteria and mechanisms for determining the Member State responsible for examining an asylum application lodged in one of the Member States by a third-country national (OJ L 222, 5.9.2003, p. 3).

Communication from the Commission to the Council and the European Parliament of 2 May 2005 establishing a framework programme on Solidarity and Management of Migration Flows for the period 2007-2013 (COM(2005)0123).

Commission Decision 2007/815/EC of 29 November 2007 implementing Decision No 573/2007/EC of the European Parliament and of the Council as regards the adoption of strategic guidelines 2008 to 2013 (OJ L 326, 12.12.2007, p. 29).

Commission Decision 2007/837/EC of 30 November 2007 implementing Decision No 575/2007/EC of the European Parliament and of the Council as regards the adoption of strategic guidelines for 2008 to 2013 (OJ L 330, 15.12.2007, p. 48).

Commission Decision 2008/22/EC of 19 December 2007 laying down rules for the implementation of Decision No 573/2007/EC of the European Parliament and of the Council establishing the European Refugee Fund for the period 2008 to 2013 as part of the General programme ‘Solidarity and Management of Migration Flows’ as regards Member States’ management and control systems, the rules for administrative and financial management and the eligibility of expenditure on projects co-financed by the Fund (OJ L 7, 10.1.2008, p. 1).

Commission Decision 2008/457/EC of 5 March 2008 laying down rules for the implementation of Council Decision 2007/435/EC establishing the European Fund for the Integration of third-country nationals for the period 2007 to 2013 as part of the General programme ‘Solidarity and Management of Migration Flows’ as regards Member States’ management and control systems, the rules for administrative and financial management and the eligibility of expenditure on projects co-financed by the Fund (OJ L 167, 27.6.2008, p. 69).

Commission Decision 2008/458/EC of 5 March 2008 laying down rules for the implementation of Decision No 575/2007/EC of the European Parliament and of the Council establishing the European Return Fund for the period 2008 to 2013 as part of the General programme ‘Solidarity and Management of Migration Flows’ as regards Member States’ management and control systems, the rules for administrative and financial management and the eligibility of expenditure on projects co-financed by the Fund (OJ L 167, 27.6.2008, p. 135).

Commission Recommendation of 11 January 2016 for a voluntary humanitarian admission scheme with Turkey (C(2015)9490).

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 4 May 2016, establishing the criteria and mechanisms for determining the Member State responsible for examining an application for international protection lodged in one of the Member States by a third-country national or a stateless person (recast) (COM(2016)0270).

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 13 July 2016, establishing a Union Resettlement Framework and amending Regulation (EU) No 516/2014 of the European Parliament and the Council (COM(2016)0468).

CHAPTER 10 10 —   DECENTRALISED AGENCIES

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
10 10	DECENTRALISED AGENCIES
10 10 01	European Asylum Support Office (EASO)	4	137 810 714	137 810 714			137 810 714	137 810 714
	Chapter 10 10 — Total		137 810 714	137 810 714			137 810 714	137 810 714

Remarks

Appropriations under this chapter are intended to cover the decentralised agencies’ staff and administrative expenditure (Titles 1 and 2) and, where applicable, operational expenditure relating to the work programmes (Title 3).

The establishment plans of the agencies are set out in Annex ‘Staff’ to this section.

The agencies must inform the European Parliament and the Council about transfers of appropriations between operational and administrative expenditure.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, amounts repaid in accordance with Article 17 of Commission Delegated Regulation (EU) 2019/715 of 18 December 2018 on the framework financial regulation for the bodies set up under the TFEU and Euratom Treaty and referred to in Article 70 of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council (OJ L 122, 10.5.2019, p. 1) and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

10 10 01
European Asylum Support Office (EASO)

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
137 810 714	137 810 714			137 810 714	137 810 714

Remarks

The European Asylum Support Office (EASO) acts as a centre of expertise on asylum and contributes to the development of the Common European Asylum System by facilitating, coordinating and strengthening practical cooperation among Member States on the many aspects of asylum. EASO also helps Member States fulfil their European and international obligations to give protection to people in need, it provides operational support to Member States with specific needs and to Member States whose asylum and reception systems are under particular pressure. Furthermore, EASO provides evidence-based input for Union policymaking and legislation in all areas having a direct or indirect impact on asylum.

Total Union contribution	142 114 334
of which amount coming from the recovery of surplus (revenue article 6 6 2)	4 303 620
Amount entered in the budget	137 810 714

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

4 303 620

6 6 2 0

Legal basis

Regulation (EU) No 439/2010 of the European Parliament and of the Council of 19 May 2010 establishing a European Asylum Support Office (OJ L 132, 29.5.2010, p. 11).

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 4 May 2016, on the European Union Agency for Asylum and repealing Regulation (EU) No 439/2010 (COM(2016)0271).

Amended proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 12 September 2018, on the European Union Agency for Asylum and repealing Regulation (EU) No 439/2010 (COM(2018)0633).

TITLE 11

BORDER MANAGEMENT

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
11 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘BORDER MANAGEMENT’ CLUSTER	2 077 000	2 077 000			2 077 000	2 077 000
11 02	INTEGRATED BORDER MANAGEMENT FUND (IBMF) — INSTRUMENT FOR FINANCIAL SUPPORT FOR BORDER MANAGEMENT AND VISA	396 014 000	486 178 219			396 014 000	486 178 219
11 03	INTEGRATED BORDER MANAGEMENT FUND (IBMF) — INSTRUMENT FOR FINANCIAL SUPPORT FOR CUSTOMS CONTROL EQUIPMENT	135 403 000	32 887 000			135 403 000	32 887 000
11 10	DECENTRALISED AGENCIES	734 270 045	725 945 045			734 270 045	725 945 045
	Title 11 — Total	1 267 764 045	1 247 087 264			1 267 764 045	1 247 087 264

CHAPTER 11 01 —   SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘BORDER MANAGEMENT’ CLUSTER

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
11 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘BORDER MANAGEMENT’ CLUSTER
11 01 01	Support expenditure for the Integrated Border Management Fund — Instrument for financial support for border management and visa	4	2 000 000		2 000 000
11 01 02	Support expenditure for the Integrated Border Management Fund — Instrument for financial support for customs control equipment	4	77 000		77 000
	Chapter 11 01 — Total		2 077 000		2 077 000

Remarks

Appropriations under this chapter are intended to cover expenditure of an administrative nature (studies, meetings of experts, information and publications, etc.) directly linked to the achievement of the objectives of the programmes or measures coming under this cluster, and any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts, as well as the corresponding article or item of the statement of revenue, are indicated, wherever possible, in the relevant budget lines.

11 01 01
Support expenditure for the Integrated Border Management Fund — Instrument for financial support for border management and visa

Figures (Non-differentiated appropriations)

Budget 2021	Amending budget No 1/2021	New amount
2 000 000		2 000 000

Remarks

This appropriation is intended to cover, under the instrument for financial support for border management and visa, technical assistance provided for in the relevant provisions of a Regulation of the European Parliament and of the Council establishing, as part of the Integrated Border Management Fund, the instrument for financial support for border management and visa. It may cover expenditure on studies, meetings of experts, information and publications directly linked to the achievement of the objective of the instrument or measures coming under this article, plus any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 3 2 0

Reference acts

See Chapter 11 02.

CHAPTER 11 02 —   INTEGRATED BORDER MANAGEMENT FUND (IBMF) — INSTRUMENT FOR FINANCIAL SUPPORT FOR BORDER MANAGEMENT AND VISA

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
11 02	INTEGRATED BORDER MANAGEMENT FUND (IBMF) — INSTRUMENT FOR FINANCIAL SUPPORT FOR BORDER MANAGEMENT AND VISA
11 02 01	Instrument for financial support for border management and visa	4	396 014 000	92 121 429			396 014 000	92 121 429
11 02 99	Completion of previous programmes and activities
11 02 99 01	Completion of previous actions in the field of borders, visa and IT systems (prior to 2021)	4	p.m.	394 056 790			p.m.	394 056 790
	Article 11 02 99 — Subtotal		p.m.	394 056 790			p.m.	394 056 790
	Chapter 11 02 — Total		396 014 000	486 178 219			396 014 000	486 178 219

Remarks

Appropriations under this chapter are intended to cover the actions ensuring strong and effective European integrated border management at the external borders while safeguarding the free movement of persons within them, in full compliance with the Union’s commitments on fundamental rights, thereby contributing to guaranteeing a high level of security in the Union.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts, as well as the corresponding article or item of the statement of revenue, are indicated, wherever possible, in the relevant budget lines.

Reference acts

Proposal for a Regulation of the European Parliament and of the Council establishing, as part of the Integrated Border Management Fund, the instrument for financial support for border management and visa (COM(2018)0473).

Proposal for a Regulation of the European Parliament and of the Council, laying down common provisions on the European Regional Development Fund, the European Social Fund Plus, the Cohesion Fund, and the European Maritime and Fisheries Fund and financial rules for those and for the Asylum and Migration Fund, the Internal Security Fund and the Border Management and Visa Instrument (COM(2018)0375).

Proposal for a Regulation of the European Parliament and the Council, submitted by the Commission on 16 May 2018, amending Regulation (EC) No 767/2008, Regulation (EC) No 810/2009, Regulation (EU) 2017/2226, Regulation (EU) 2016/399, Regulation XX/2018 [Interoperability Regulation], and Decision 2004/512/EC and repealing Council Decision 2008/633/JHA (COM(2018) 302 final).

Proposal for a regulation of the European Parliament and of the Council, submitted by the Commission on 23 September 2020, introducing a screening of third country nationals at the external borders and amending Regulations (EC) No 767/2008, (EU) No 2017/2226, and (EU) No 2018/1240 and (EU) 2019/817 (COM(2020) 612 final).

11 02 01
Instrument for financial support for border management and visa

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
396 014 000	92 121 429			396 014 000	92 121 429

Remarks

This appropriation is intended to ensure strong and effective European integrated border management at the external borders while safeguarding the free movement of persons within them, in full compliance with the Union’s commitments on fundamental rights, thereby contributing to guaranteeing a high level of security in the Union.

More specifically, the instrument for financial support for border management and visa ( ‘the Instrument’) should contribute to supporting effective European integrated border management at the external borders implemented by the European Border and Coast Guard as a shared responsibility of the European Border and Coast Guard Agency and of the national authorities responsible for border management, to facilitate legitimate border crossings, to prevent and detect illegal immigration and cross-border crime and to effectively manage migratory flows, as well as to supporting the common visa policy to facilitate legitimate travel and prevent migratory and security risks.

The Instrument will promote the implementation of European integrated border management defined by its components in accordance with Article 3 of Regulation (EU) 2019/1896 of the European Parliament and of the Council of 13 November 2019 on the European Border and Coast Guard and repealing Regulations (EU) No 1052/2013 and (EU) 2016/1624 (OJ L 295, 14.11.2019, p. 1): border control, search and rescue during border surveillance, risk analysis, cooperation between Member States (supported and coordinated by the European Border and Coast Guard Agency). The Instrument will also promote inter-agency cooperation, cooperation with third countries, technical and operational measures within the Schengen area related to border control and designed to address illegal immigration and to counter cross-border crime better and use of state of-the-art technology, quality control and solidarity mechanisms. Furthermore, the Instrument will contribute to the improvement of the efficiency of visa processing in terms of detecting and assessing security and irregular migration risks, as well as facilitating visa procedures for bona fide travellers. The Instrument will support digitalisation of visa processing with the objective of providing fast, secure and client-friendly visa procedures for the benefit of both visa applicants and consulates.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 3 2 0

11 02 99
Completion of previous programmes and activities

Remarks

Appropriations under this article are intended to cover payments in respect of commitments remaining to be settled from previous years.

11 02 99 01
Completion of previous actions in the field of borders, visa and IT systems (prior to 2021)

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
p.m.	394 056 790			p.m.	394 056 790

Remarks

revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

1 700 000

6 3 2 0

Legal basis

Protocol No 19 on the Schengen acquis integrated into the framework of the European Union.

Council Decision 2001/886/JHA of 6 December 2001 on the development of the second generation Schengen Information System (SIS II) (OJ L 328, 13.12.2001, p. 1).

Council Regulation (EC) No 2424/2001 of 6 December 2001 on the development of the second-generation Schengen Information System (SIS II) (OJ L 328, 13.12.2001, p. 4).

Council Decision 2004/512/EC of 8 June 2004 establishing the Visa Information System (VIS) (OJ L 213, 15.6.2004, p. 5).

Regulation (EC) No 1987/2006 of the European Parliament and of the Council of 20 December 2006, on the establishment, operation and use of the second generation Schengen Information System (SIS II) (OJ L 381, 28.12.2006, p. 4).

Regulation (EC) No 1986/2006 of the European Parliament and of the Council of 20 December 2006 regarding access to the Second Generation Schengen Information System (SIS II) by the services in the Member States responsible for issuing vehicle registration certificates (OJ L 381, 28.12.2006, p. 1).

Council Decision 2007/533/JHA of 12 June 2007 on the establishment, operation and use of the second generation Schengen Information System (SIS II) (OJ L 205, 7.8.2007, p. 63).

Decision No 574/2007/EC of the European Parliament and of the Council of 23 May 2007 establishing the External Borders Fund for the period 2007 to 2013 as part of the General programme ‘Solidarity and Management of Migration Flows’ (OJ L 144, 6.6.2007, p. 22).

Regulation (EC) No 767/2008 of the European Parliament and of the Council of 9 July 2008 concerning the Visa Information System (VIS) and the exchange of data between Member States on short-stay visas (VIS Regulation) (OJ L 218, 13.8.2008, p. 60).

Council Decision 2008/633/JHA of 23 June 2008 concerning access for consultation of the Visa Information System (VIS) by designated authorities of Member States and by Europol for the purposes of the prevention, detection and investigation of terrorist offences and of other serious criminal offences (OJ L 218, 13.8.2008, p. 129).

Regulation (EC) No 810/2009 of the European Parliament and of the Council of 13 July 2009 establishing a Community Code on Visas (Visa Code) (OJ L 243, 15.9.2009, p. 1).

Council Regulation (EU) No 1272/2012 of 20 December 2012 on migration from the Schengen Information System (SIS 1+) to the second generation Schengen Information System (SIS II) (OJ L 359, 29.12.2012, p. 21).

Council Regulation (EU) No 1273/2012 of 20 December 2012 on migration from the Schengen Information System (SIS 1+) to the second generation Schengen Information System (SIS II) (OJ L 359, 29.12.2012, p. 32).

Tasks resulting from the specific powers assigned directly to the Commission by Article 31 of the Act of Accession of Croatia.

Council Regulation (EU) No 1053/2013 of 7 October 2013 establishing an evaluation and monitoring mechanism to verify the application of the Schengen acquis and repealing the Decision of the Executive Committee of 16 September 1998 setting up a Standing Committee on the evaluation and implementation of Schengen (OJ L 295, 6.11.2013, p. 27).

Regulation (EU) No 514/2014 of the European Parliament and of the Council of 16 April 2014 laying down general provisions on the Asylum, Migration and Integration Fund and on the instrument for financial support for police cooperation, preventing and combating crime, and crisis management (OJ L 150, 20.5.2014, p. 112).

Regulation (EU) No 515/2014 of the European Parliament and of the Council of 16 April 2014 establishing, as part of the Internal Security Fund, the instrument for financial support for external borders and visa and repealing Decision No 574/2007/EC (OJ L 150, 20.5.2014, p. 143).

Regulation (EU) 2017/2226 of the European Parliament and of the Council of 30 November 2017 establishing an Entry/Exit System (EES) to register entry and exit data and refusal of entry data of third-country nationals crossing the external borders of the Member States and determining the conditions for access to the EES for law enforcement purposes, and amending the Convention implementing the Schengen Agreement and Regulations (EC) No 767/2008 and (EU) No 1077/2011 (OJ L 327, 9.12.2017, p. 20).

Regulation (EU) 2018/1240 of the European Parliament and of the Council of 12 September 2018 establishing a European Travel Information and Authorisation System (ETIAS) and amending Regulations (EU) No 1077/2011, (EU) No 515/2014, (EU) 2016/399, (EU) 2016/1624 and (EU) 2017/2226 (OJ L 236, 19.9.2018, p. 1).

Regulation (EU) 2018/1726 of the European Parliament and of the Council of 14 November 2018 on the European Union Agency for the Operational Management of Large-Scale IT Systems in the Area of Freedom, Security and Justice (eu-LISA), and amending Regulation (EC) No 1987/2006 and Council Decision 2007/533/JHA and repealing Regulation (EU) No 1077/2011 (OJ L 295, 21.11.2018, p. 99).

Regulation (EU) 2018/1860 of the European Parliament and of the Council of 28 November 2018 on the use of the Schengen Information System for the return of illegally staying third-country nationals (OJ L 312, 7.12.2018, p. 1).

Regulation (EU) 2018/1861 of the European Parliament and of the Council of 28 November 2018 on the establishment, operation and use of the Schengen Information System (SIS) in the field of border checks, and amending the Convention implementing the Schengen Agreement, and amending and repealing Regulation (EC) No 1987/2006 (OJ L 312, 7.12.2018, p. 14).

Regulation (EU) 2018/1862 of the European Parliament and of the Council of 28 November 2018 on the establishment, operation and use of the Schengen Information System (SIS) in the field of police cooperation and judicial cooperation in criminal matters, amending and repealing Council Decision 2007/533/JHA, and repealing Regulation (EC) No 1986/2006 of the European Parliament and of the Council and Commission Decision 2010/261/EU (OJ L 312, 7.12.2018, p. 56).

Regulation (EU) 2019/817 of the European Parliament and of the Council of 20 May 2019 on establishing a framework for interoperability between EU information systems in the field of borders and visa and amending Regulations (EC) No 767/2008, (EU) 2016/399, (EU) 2017/2226, (EU) 2018/1240, (EU) 2018/1726 and (EU) 2018/1861 of the European Parliament and of the Council and Council Decisions 2004/512/EC and 2008/633/JHA (OJ L 135, 22.5.2019, p. 27).

Regulation (EU) 2019/818 of the European Parliament and of the Council of 20 May 2019 on establishing a framework for interoperability between EU information systems in the field of police and judicial cooperation, asylum and migration and amending Regulations (EU) 2018/1726, (EU) 2018/1862 and (EU) 2019/816 (OJ L 135, 22.5.2019, p. 85).

Regulation (EU) 2019/1240 of the European Parliament and of the Council of 20 June 2019 on the creation of a European network of immigration liaison officers (OJ L 198, 25.7.2019, p. 88).

Regulation (EU) 2019/1896 of the European Parliament and of the Council of 13 November 2019 on the European Border and Coast Guard and repealing Regulations (EU) No 1052/2013 and (EU) 2016/1624 (OJ L 295, 14.11.2019, p. 1).

Reference acts

Communication from the Commission to the Council and the European Parliament of 6 April 2005 establishing a framework programme on Solidarity and Management of Migration Flows for the period 2007-2013 (COM(2005)0123).

Commission Decision 2007/599/EC of 27 August 2007 implementing Decision No 574/2007/EC of the European Parliament and of the Council as regards the adoption of strategic guidelines for 2007 to 2013 (OJ L 233, 5.9.2007, p. 3).

Commission Decision 2008/456/EC of 5 March 2008 laying down rules for the implementation of Decision No 574/2007/EC of the European Parliament and of the Council establishing the External Border Fund for the period 2007 to 2013 as part of the general programme ‘Solidarity and Management of Migration Flows’ as regards Member States’ management and control systems, the rules for administrative and financial management and the eligibility of expenditure on projects co-financed by the Fund (OJ L 167, 27.6.2008, p. 1).

Agreement between the European Union and the Principality of Liechtenstein on supplementary rules in relation to the instrument for financial support for external borders and visa, as part of the Internal Security Fund for the period 2014 to 2020, signed on 8 December 2016 (OJ L 7, 12.1.2017, p. 4).

Agreement between the European Union and the Kingdom of Norway on supplementary rules in relation to the instrument for financial support for external borders and visa, as part of the Internal Security Fund for the period 2014 to 2020, signed on 8 December 2016 (OJ L 75, 21.3.2017, p. 3).

Agreement between the European Union and Iceland on supplementary rules in relation to the instrument for financial support for external borders and visa, as part of the Internal Security Fund, for the period 2014 to 2020, signed on 2 March 2018 (OJ L 72, 15.3.2018, p. 3).

Agreement between the European Union and the Swiss Confederation on supplementary rules in relation to the instrument for financial support for external borders and visa, as part of the Internal Security Fund, for the period 2014 to 2020, signed on 15 March 2018 (OJ L 165, 2.7.2018, p. 3).

CHAPTER 11 10 —   DECENTRALISED AGENCIES

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
11 10	DECENTRALISED AGENCIES
11 10 01	European Border and Coast Guard Agency (Frontex)	4	505 949 620	505 949 620			505 949 620	505 949 620
11 10 02	European Union Agency for the Operational Management of Large-Scale IT Systems in the Area of Freedom, Security and Justice (‘eu-LISA’)	4	228 320 425	219 995 425			228 320 425	219 995 425
	Chapter 11 10 — Total		734 270 045	725 945 045			734 270 045	725 945 045

Remarks

Appropriations under this chapter are intended to cover the decentralised agencies’ staff and administrative expenditure (Titles 1 and 2) and, where applicable, operational expenditure relating to the work programme (Title 3).

The establishment plans of the agencies are set out in Annex ‘Staff’ to this section.

The agencies must inform the European Parliament and the Council about transfers of appropriations between operational and administrative expenditure.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, amounts repaid in accordance with Article 17 of Commission Delegated Regulation (EU) 2019/715 of 18 December 2018 on the framework financial regulation for the bodies set up under the TFEU and Euratom Treaty and referred to in Article 70 of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council (OJ L 122, 10.5.2019, p. 1) and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts, as well as the corresponding article or item of the statement of revenue, are indicated, wherever possible, in the relevant budget lines.

11 10 01
European Border and Coast Guard Agency (Frontex)

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
505 949 620	505 949 620			505 949 620	505 949 620

Remarks

The European Border and Coast Guard Agency (Frontex) promotes, coordinates and develops European border management in line with the Charter of Fundamental Rights of the European Union and the concept of integrated border management. Frontex’s main tasks are to coordinate cooperation between Member States in external border management, assist Member States in training of national border guards, carry out risk analyses and follow research relevant for the control and surveillance of external borders. Furthermore, Frontex helps Member States requiring technical and operational assistance at external borders and provides Member States with the necessary support in organising joint return operations.

Total Union contribution	514 156 883
of which amount coming from the recovery of surplus	8 207 263
Amount entered in the budget	505 949 620

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

8 207 263

6 6 2 0

Legal basis

Regulation (EU) No 656/2014 of the European Parliament and of the Council of 15 May 2014 establishing rules for the surveillance of the external sea borders in the context of the operational cooperation coordinated by European Agency for the Management of Operational Cooperation at the External Borders of the Member States of the European Union (OJ L 189, 27.6.2014, p. 93).

Regulation (EU) 2018/1240 of the European Parliament and of the Council of 12 September 2018 establishing a European Travel Information and Authorisation System (ETIAS) and amending Regulations (EU) No 1077/2011, (EU) No 515/2014, (EU) 2016/399, (EU) 2016/1624 and (EU) 2017/2226 (OJ L 236, 19.9.2018, p. 1).

Regulation (EU) 2019/817 of the European Parliament and of the Council of 20 May 2019 on establishing a framework for interoperability between EU information systems in the field of borders and visa and amending Regulations (EC) No 767/2008, (EU) 2016/399, (EU) 2017/2226, (EU) 2018/1240, (EU) 2018/1726 and (EU) 2018/1861 of the European Parliament and of the Council and Council Decisions 2004/512/EC and 2008/633/JHA (OJ L 135, 22.5.2019, p. 27).

Regulation (EU) 2019/818 of the European Parliament and of the Council of 20 May 2019 on establishing a framework for interoperability between EU information systems in the field of police and judicial cooperation, asylum and migration and amending Regulations (EU) 2018/1726, (EU) 2018/1862 and (EU) 2019/816 (OJ L 135, 22.5.2019, p. 85).

Regulation (EU) 2019/1896 of the European Parliament and of the Council of 13 November 2019 on the European Border and Coast Guard and repealing Regulations (EU) No 1052/2013 and (EU) 2016/1624 (OJ L 295, 14.11.2019, p. 1).

Reference acts

Proposal for a Regulation of the European Parliament and the Council, submitted by the Commission on 16 May 2018, amending Regulation (EC) No 767/2008, Regulation (EC) No 810/2009, Regulation (EU) 2017/2226, Regulation (EU) 2016/399, Regulation XX/2018 [ Interoperability Regulation], and Decision 2004/512/EC and repealing Council Decision 2008/633/JHA (COM(2018) 302 final).

11 10 02
European Union Agency for the Operational Management of Large-Scale IT Systems in the Area of Freedom, Security and Justice ( ‘eu-LISA’)

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
228 320 425	219 995 425			228 320 425	219 995 425

Remarks

The European Union Agency for the Operational Management of Large-Scale IT Systems in the Area of Freedom, Security and Justice ( ‘eu-LISA’) provides a long-term solution for the operational management of large-scale IT systems, which are essential instruments in the implementation of the asylum, border management and migration policies of the Union. It manages large-scale integrated IT systems that maintain internal security in the Schengen countries, enables Schengen countries to exchange visa data, and determines which Member State is responsible for examining a particular asylum application. eu-LISA also plays a key role in the implementation of ETIAS.

Total Union contribution	229 978 000
of which amount coming from the recovery of surplus	1 657 575
Amount entered in the budget	228 320 425

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

1 657 575

6 6 2 0

Legal basis

Regulation (EU) 2017/2226 of the European Parliament and of the Council of 30 November 2017 establishing an Entry/Exit System (EES) to register entry and exit data and refusal of entry data of third-country nationals crossing the external borders of the Member States and determining the conditions for access to the EES for law enforcement purposes, and amending the Convention implementing the Schengen Agreement and Regulations (EC) No 767/2008 and (EU) No 1077/2011 (OJ L 327, 9.12.2017, p. 20).

Regulation (EU) 2018/1240 of the European Parliament and of the Council of 12 September 2018 establishing a European Travel Information and Authorisation System (ETIAS) and amending Regulations (EU) No 1077/2011, (EU) No 515/2014, (EU) 2016/399, (EU) 2016/1624 and (EU) 2017/2226 (OJ L 236, 19.9.2018, p. 1).

Regulation (EU) 2018/1241 of the European Parliament and of the Council of 12 September 2018 amending Regulation (EU) 2016/794 for the purpose of establishing a European Travel Information and Authorisation System (ETIAS) (OJ L 236, 19.9.2018, p. 72).

Regulation (EU) 2018/1726 of the European Parliament and of the Council of 14 November 2018 on the European Union Agency for the Operational Management of Large-Scale IT Systems in the Area of Freedom, Security and Justice (eu-LISA), and amending Regulation (EC) No 1987/2006 and Council Decision 2007/533/JHA and repealing Regulation (EU) No 1077/2011 (OJ L 295, 21.11.2018, p. 99).

Regulation (EU) 2018/1860 of the European Parliament and of the Council of 28 November 2018 on the use of the Schengen Information System for the return of illegally staying third-country nationals (OJ L 312, 7.12.2018, p. 1).

Regulation (EU) 2018/1861 of the European Parliament and of the Council of 28 November 2018 on the establishment, operation and use of the Schengen Information System (SIS) in the field of border checks, and amending the Convention implementing the Schengen Agreement, and amending and repealing Regulation (EC) No 1987/2006 (OJ L 312, 7.12.2018, p. 14).

Regulation (EU) 2018/1862 of the European Parliament and of the Council of 28 November 2018 on the establishment, operation and use of the Schengen Information System (SIS) in the field of police cooperation and judicial cooperation in criminal matters, amending and repealing Council Decision 2007/533/JHA, and repealing Regulation (EC) No 1986/2006 of the European Parliament and of the Council and Commission Decision 2010/261/EU (OJ L 312, 7.12.2018, p. 56).

Regulation (EU) 2019/816 of the European Parliament and of the Council of 17 April 2019 establishing a centralised system for the identification of Member States holding conviction information on third-country nationals and stateless persons (ECRIS-TCN) to supplement the European Criminal Records Information System and amending Regulation (EU) 2018/1726 (OJ L 135, 22.5.2019, p. 1).

Regulation (EU) 2019/817 of the European Parliament and of the Council of 20 May 2019 on establishing a framework for interoperability between EU information systems in the field of borders and visa and amending Regulations (EC) No 767/2008, (EU) 2016/399, (EU) 2017/2226, (EU) 2018/1240, (EU) 2018/1726 and (EU) 2018/1861 of the European Parliament and of the Council and Council Decisions 2004/512/EC and 2008/633/JHA (OJ L 135, 22.5.2019, p. 27).

Regulation (EU) 2019/818 of the European Parliament and of the Council of 20 May 2019 on establishing a framework for interoperability between EU information systems in the field of police and judicial cooperation, asylum and migration and amending Regulations (EU) 2018/1726, (EU) 2018/1862 and (EU) 2019/816 (OJ L 135, 22.5.2019, p. 85).

Reference acts

Proposal for a Regulation of the European Parliament and of the Council on asylum and migration management and amending Council Directive (EC) 2003/109 and the proposed Regulation (EU) XXX/XXX [Asylum and Migration Fund] (COM(2020)0610)

Amended proposal for a Regulation of the European Parliament and of the Council on the establishment of ‘Eurodac’ for the comparison of biometric data for the effective application of Regulation (EU) XXX/XXX [Regulation on Asylum and Migration Management] and of Regulation (EU) XXX/XXX [Resettlement Regulation], for identifying an illegally staying third-country national or stateless person and on requests for the comparison with Eurodac data by Member States’ law enforcement authorities and Europol for law enforcement purposes and amending Regulations (EU) 2018/1240 and (EU) 2019/818 (COM(2020)0614).

Proposal for a Regulation of the European Parliament and of the Council amending Regulation (EC) No 767/2008, Regulation (EC) No 810/2009, Regulation (EU) 2017/2226, Regulation (EU) 2016/399, Regulation XX/2018 [Interoperability Regulation], and Decision 2004/512/EC and repealing Council Decision 2008/633/JHA (COM(2018)0302).

Proposal for a regulation of the European Parliament and of the Council, submitted by the Commission on 2 December 2020, on a computerised system for communication in cross-border civil and criminal proceedings (e-CODEX system), and amending Regulation (EU) 2018/1726 (COM(2020) 712 final).

Proposal for a regulation of the European Parliament and of the Council, submitted by the Commission on 9 December 2020, amending Regulation (EU) 2018/1862 on the establishment, operation and use of the Schengen Information System (SIS) in the field of police cooperation and judicial cooperation in criminal matters as regards the entry of alerts by Europol (COM(2020) 791 final).

TITLE 12

SECURITY

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
12 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "SECURITY" CLUSTER	3 765 000	3 765 000			3 765 000	3 765 000
12 02	INTERNAL SECURITY FUND (ISF)	174 143 000	179 082 000			174 143 000	179 082 000
12 03	NUCLEAR DECOMMISSIONING FOR LITHUANIA	72 500 000	50 000 000			72 500 000	50 000 000
12 04	NUCLEAR SAFETY AND DECOMMISSIONING, INCLUDING FOR BULGARIA AND SLOVAKIA	66 940 000	76 090 000			66 940 000	76 090 000
12 10	DECENTRALISED AGENCIES	197 614 243	197 614 243			197 614 243	197 614 243
12 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS	21 539 000	20 839 000			21 539 000	20 839 000
	Title 12 — Total	536 501 243	527 390 243			536 501 243	527 390 243

CHAPTER 12 01 —   SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "SECURITY" CLUSTER

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
12 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "SECURITY" CLUSTER
12 01 01	Support expenditure for the Internal Security Fund	5	1 500 000		1 500 000
12 01 02	Support expenditure for the nuclear decommissioning for Lithuania	5	p.m.		p.m.
12 01 03	Support expenditure for the nuclear safety and decommissioning, including for Bulgaria and Slovakia	5	2 265 000		2 265 000
	Chapter 12 01 — Total		3 765 000		3 765 000

Remarks

Appropriations under this chapter are intended to cover expenditure of administrative nature (studies, meetings of experts, information and publications, etc.) directly linked to the achievement of the objectives of the programmes or measures coming under this cluster, and any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

12 01 01
Support expenditure for the Internal Security Fund

Figures (Non-differentiated appropriations)

Budget 2021	Amending budget No 1/2021	New amount
1 500 000		1 500 000

Remarks

This appropriation is intended to cover, under the Internal Security Fund, technical assistance provided for in the relevant provisions of a Regulation of the European Parliament and of the Council establishing the Internal Security Fund. It may cover expenditure on studies, meetings of experts, information and publications directly linked to the achievement of the objective of the fund or measures coming under this article, plus any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 4 0 0

Legal basis

See Chapter 12 02.

CHAPTER 12 02 —   INTERNAL SECURITY FUND (ISF)

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
12 02	INTERNAL SECURITY FUND (ISF)
12 02 01	Internal Security Fund (ISF)	5	174 143 000	33 682 000			174 143 000	33 682 000
12 02 99	Completion of previous programmes and activities
12 02 99 01	Completion of previous actions in the areas of security and drugs policy (prior to 2021)	5	p.m.	145 400 000			p.m.	145 400 000
	Article 12 02 99 — Subtotal		p.m.	145 400 000			p.m.	145 400 000
	Chapter 12 02 — Total		174 143 000	179 082 000			174 143 000	179 082 000

Remarks

Appropriations under this chapter are intended to cover actions that contribute to ensuring a high level of security in the Union, in particular by tackling terrorism and radicalisation, serious and organised crime and cybercrime and by assisting and protecting victims of crime.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Reference acts

Proposal for a Regulation of the European Parliament and of the Council establishing the Internal Security Fund (COM(2018)0472).

Proposal for a Regulation of the European Parliament and of the Council laying down common provisions on the European Regional Development Fund, the European Social Fund Plus, the Cohesion Fund, and the European Maritime and Fisheries Fund and financial rules for those and for the Asylum and Migration Fund, the Internal Security Fund and the Border Management and Visa Instrument (COM(2018)0375).

Proposal for a directive of the European Parliament and of the Council, submitted by the Commission on 16 December 2020, on the resilience of critical entities (COM(2020) 829 final).

12 02 01
Internal Security Fund (ISF)

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
174 143 000	33 682 000			174 143 000	33 682 000

Remarks

This appropriation is intended contribute to ensuring a high level of security in the Union, in particular by tackling terrorism and radicalisation, serious and organised crime and cybercrime and by assisting and protecting victims of crime.

In particular, the Internal Security Fund (ISF) aims to increase the exchange of information among and within the Union law enforcement and other competent authorities and other relevant Union bodies as well as with third countries and international organisations; to intensify cross-border joint operations among and within the Union law enforcement and other competent authorities in relation to serious and organised crime with a cross-border dimension; and to support effort at strengthening the capabilities in relation to combatting and preventing crime including terrorism in particular through increased cooperation between public authorities, civil society and private partners across the Member States.

The ISF should in particular support police and judicial cooperation and prevention in the fields of serious and organised crime, illicit arms trafficking, corruption, money laundering, drug trafficking, environmental crime, exchange of and access to information, terrorism, trafficking in human beings, exploitation of illegal immigration, child sexual exploitation, distribution of child abuse images and child pornography, and cybercrime. The ISF should also support the protection of people, public spaces and critical infrastructure against security-related incidents and the effective management of security-related risks and crises, including through the development of common policies (strategies, policy cycles, programmes and action plans), legislation and practical cooperation.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 4 0 0

12 02 99
Completion of previous programmes and activities

Remarks

Appropriations under this article are intended to cover payments in respect of commitments remaining to be settled from previous years.

12 02 99 01
Completion of previous actions in the areas of security and drugs policy (prior to 2021)

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
p.m.	145 400 000			p.m.	145 400 000

Remarks

Former articles and item (* transferred in part)

18 02 01 02

18 02 51*

18 06 01

18 06 51

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

2 300 000

6 4 0 0

Legal basis

Joint Action 98/245/JHA of 19 March 1998 adopted by the Council, on the basis of Article K.3 of the Treaty on European Union, establishing a programme of exchanges, training and cooperation for persons responsible for action to combat organised crime (Falcone programme) (OJ L 99, 31.3.1998, p. 8).

Council Decision 2001/512/JHA of 28 June 2001 establishing a second phase of the programme of incentives and exchanges, training and cooperation for legal practitioners (Grotius II — Criminal) (OJ L 186, 7.7.2001, p. 1).

Council Decision 2001/513/JHA of 28 June 2001 establishing a second phase of the programme of incentives, exchanges, training and cooperation for law enforcement authorities (Oisin II) (OJ L 186, 7.7.2001, p. 4).

Council Decision 2001/514/JHA of 28 June 2001 establishing a second phase of the programme of incentives, exchanges, training and cooperation for persons responsible for combating trade in human beings and the sexual exploitation of children (Stop II) (OJ L 186, 7.7.2001, p. 7).

Council Decision 2001/515/JHA of 28 June 2001 establishing a programme of incentives and exchanges, training and cooperation for the prevention of crime (Hippokrates) (OJ L 186, 7.7.2001, p. 11).

Council Decision 2002/630/JHA of 22 July 2002 establishing a framework programme on police and judicial cooperation in criminal matters (AGIS) (OJ L 203, 1.8.2002, p. 5).

Council Decision 2007/124/EC, Euratom of 12 February 2007 establishing for the period 2007-2013, as part of General Programme on Security and Safeguarding Liberties, the Specific Programme ‘Prevention, Preparedness and Consequence Management of Terrorism and other Security related risks’ (OJ L 58, 24.2.2007, p. 1).

Council Decision 2007/125/JHA of 12 February 2007 establishing for the period 2007 to 2013, as part of General Programme on Security and Safeguarding Liberties, the Specific Programme ‘Prevention of and Fight against Crime’ (OJ L 58, 24.2.2007, p. 7).

Decision No 1150/2007/EC of the European Parliament and of the Council of 25 September 2007 establishing for the period 2007-2013 the Specific Programme ‘Drugs prevention and information’ as part of the General Programme ‘Fundamental Rights and Justice’ (OJ L 257, 3.10.2007, p. 23).

Regulation (EU) No 1382/2013 of the European Parliament and of the Council of 17 December 2013 establishing a Justice Programme for the period 2014 to 2020 (OJ L 354, 28.12.2013, p. 73), and in particular point (d) of Article 4(1) and Article 6(1) thereof.

Regulation (EU) No 513/2014 of the European Parliament and of the Council of 16 April 2014 establishing, as part of the Internal Security Fund, the instrument for financial support for police cooperation, preventing and combating crime, and crisis management and repealing Council Decision 2007/125/JHA (OJ L 150, 20.5.2014, p. 93).

Regulation (EU) No 514/2014 of the European Parliament and of the Council of 16 April 2014 laying down general provisions on the Asylum, Migration and Integration Fund and on the instrument for financial support for police cooperation, preventing and combating crime, and crisis management (OJ L 150, 20.5.2014, p. 112).

Task resulting from the Commission’s prerogatives at institutional level, as provided for in Article 58(2) of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193, 30.7.2018, p. 1).

Reference acts

Communication from the Commission to the Council and the European Parliament of 6 April 2005 establishing for the period 2007-2013 a framework programme on Fundamental Rights and Justice (COM(2005)0122).

Communication from the Commission to the Council and the European Parliament of 6 April 2005 establishing a framework programme on ‘Security and Safeguarding Liberties’ for the period 2007-2013 (COM(2005)0124).

CHAPTER 12 10 —   DECENTRALISED AGENCIES

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
12 10	DECENTRALISED AGENCIES
12 10 01	European Union Agency for Law Enforcement Cooperation (Europol)	5	170 600 706	170 600 706			170 600 706	170 600 706
12 10 02	European Union Agency for Law Enforcement Training (CEPOL)	5	10 419 804	10 419 804			10 419 804	10 419 804
12 10 03	European Monitoring Centre for Drugs and Drug Addiction (EMCDDA)	5	16 593 733	16 593 733			16 593 733	16 593 733
	Chapter 12 10 — Total		197 614 243	197 614 243			197 614 243	197 614 243

Remarks

Appropriations under this chapter are intended to cover the decentralised agencies’ staff and administrative expenditure (Titles 1 and 2) and, where applicable, operational expenditure relating to the work programme (Title 3).

The establishment plans of the agencies are set out in Annex ‘Staff’ to this section.

The agencies must inform the European Parliament and the Council about transfers of appropriations between operational and administrative expenditure.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, amounts repaid in accordance with Article 17 of Commission Delegated Regulation (EU) 2019/715 of 18 December 2018 on the framework financial regulation for the bodies set up under the TFEU and Euratom Treaty and referred to in Article 70 of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council (OJ L 122, 10.5.2019, p. 1) and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

12 10 01
European Union Agency for Law Enforcement Cooperation (Europol)

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
170 600 706	170 600 706			170 600 706	170 600 706

Remarks

The European Union Agency for Law Enforcement Cooperation (Europol) is the Union’s law enforcement agency, whose remit is to help make Europe safer by assisting law enforcement authorities in Member States. Europol offers support for law enforcement operations on the ground, is a hub for information on criminal activities as well as a centre of law enforcement expertise.

Total Union contribution	172 964 254
of which amount coming from the recovery of surplus	2 363 548
Amount entered in the budget	170 600 706

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

2 363 548 .

6 6 2 0

Legal basis

Council Decision 2008/633/JHA of 23 June 2008 concerning access for consultation of the Visa Information System (VIS) by designated authorities of Member States and by Europol for the purposes of the prevention, detection and investigation of terrorist offences and of other serious criminal offences (OJ L 218, 13.8.2008, p. 129).

Regulation (EU) 2016/794 of the European Parliament and of the Council of 11 May 2016 on the European Union Agency for Law Enforcement Cooperation (Europol) and replacing and repealing Council Decisions 2009/371/JHA, 2009/934/JHA, 2009/935/JHA, 2009/936/JHA and 2009/968/JHA (OJ L 135, 24.5.2016, p. 53).

Regulation (EU) 2019/817 of the European Parliament and of the Council of 20 May 2019 on establishing a framework for interoperability between EU information systems in the field of borders and visa and amending Regulations (EC) No 767/2008, (EU) 2016/399, (EU) 2017/2226, (EU) 2018/1240, (EU) 2018/1726 and (EU) 2018/1861 of the European Parliament and of the Council and Council Decisions 2004/512/EC and 2008/633/JHA (OJ L 135, 22.5.2019, p. 27).

Regulation (EU) 2019/818 of the European Parliament and of the Council of 20 May 2019 on establishing a framework for interoperability between EU information systems in the field of police and judicial cooperation, asylum and migration and amending Regulations (EU) 2018/1726, (EU) 2018/1862 and (EU) 2019/816 (OJ L 135, 22.5.2019, p. 85).

Reference acts

Proposal for a Regulation of the European Parliament and the Council, submitted by the Commission on 16 May 2018, amending Regulation (EC) No 767/2008, Regulation (EC) No 810/2009, Regulation (EU) 2017/2226, Regulation (EU) 2016/399, Regulation XX/2018 [Interoperability Regulation], and Decision 2004/512/EC and repealing Council Decision 2008/633/JHA (COM(2018) 302 final).

Amended proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 23 September 2020, on the establishment of 'Eurodac' for the comparison of biometric data for the effective application of Regulation (EU) XXX/XXX [ Regulation on Asylum and Migration Management] and of Regulation (EU) XXX/XXX [Resettlement Regulation], for identifying an illegally staying third-country national or stateless person and on requests for the comparison with Eurodac data by Member States' law enforcement authorities and Europol for law enforcement purposes and amending Regulations (EU) 2018/1240 and (EU) 2019/818 (COM(2020) 614 final).

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 19 December 2020, amending Regulation (EU) 2018/1862 on the establishment, operation and use of the Schengen Information System (SIS) in the field of police cooperation and judicial cooperation in criminal matters as regards the entry of alerts by Europol (COM(2020) 791 final).

12 10 02
European Union Agency for Law Enforcement Training (CEPOL)

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
10 419 804	10 419 804			10 419 804	10 419 804

Remarks

The European Union Agency for Law Enforcement Training (CEPOL) is an agency of the Union dedicated to develop, implement and coordinate training for law enforcement officials. CEPOL contributes to a safer Europe by facilitating cooperation and knowledge sharing among law enforcement officials of the Member States, and to some extent from third countries, on issues stemming from Union priorities in the field of security; in particular, from the EU Policy Cycle on serious and organised crime. CEPOL brings together a network of training institutes for law enforcement officials in Member States and supports them in providing frontline training on security priorities, law enforcement cooperation and information exchange. CEPOL also works with Union bodies, international organisations and third countries to ensure that the most serious security threats are tackled with a collective response.

Total Union contribution	10 632 382
of which amount coming from the recovery of surplus	212 578
Amount entered in the budget	10 419 804

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

212 578

6 6 2 0

Legal basis

Regulation (EU) 2015/2219 of the European Parliament and of the Council of 25 November 2015 on the European Union Agency for Law Enforcement Training (CEPOL) and replacing and repealing Council Decision 2005/681/JHA (OJ L 319, 4.12.2015, p. 1).

Regulation (EU) 2019/817 of the European Parliament and of the Council of 20 May 2019 on establishing a framework for interoperability between EU information systems in the field of borders and visa and amending Regulations (EC) No 767/2008, (EU) 2016/399, (EU) 2017/2226, (EU) 2018/1240, (EU) 2018/1726 and (EU) 2018/1861 of the European Parliament and of the Council and Council Decisions 2004/512/EC and 2008/633/JHA (OJ L 135, 22.5.2019, p. 27).

Regulation (EU) 2019/818 of the European Parliament and of the Council of 20 May 2019 on establishing a framework for interoperability between EU information systems in the field of police and judicial cooperation, asylum and migration and amending Regulations (EU) 2018/1726, (EU) 2018/1862 and (EU) 2019/816 (OJ L 135, 22.5.2019, p. 85).

12 10 03
European Monitoring Centre for Drugs and Drug Addiction (EMCDDA)

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
16 593 733	16 593 733			16 593 733	16 593 733

Remarks

The European Monitoring Centre for Drugs and Drug Addiction (EMCDDA) provides the Union and Member States with a factual overview of European drug problems and a solid evidence base to support the drugs debate. Today it offers policymakers the data they need for drawing up informed drug laws and strategies. It also helps professionals and practitioners working in the field pinpoint best practice and new areas of research. While the EMCDDA is primarily European in focus, it also works with partners in other world regions, exchanging information and expertise. Collaboration with European and international organisations in the drugs field is also central to its work as a means of enhancing understanding of the global drugs phenomenon.

Total Union contribution	16 614 372
of which amount coming from the recovery of surplus	20 639
Amount entered in the budget	16 593 733

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

20 639

6 6 2 0

Legal basis

Regulation (EC) No 1920/2006 of the European Parliament and of the Council of 12 December 2006 on the European Monitoring Centre for Drugs and Drug Addiction (recast) (OJ L 376, 27.12.2006, p. 1).

TITLE 14

EXTERNAL ACTION

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
14 01	SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘EXTERNAL ACTION’ CLUSTER	341 754 224	341 754 224			341 754 224	341 754 224
14 02	NEIGHBOURHOOD, DEVELOPMENT AND INTERNATIONAL COOPERATION INSTRUMENT (NDICI)	11 744 125 623	6 187 424 534	160 000	40 000	11 744 285 623	6 187 464 534
14 03	HUMANITARIAN AID	1 491 512 450	1 888 615 000			1 491 512 450	1 888 615 000
14 04	COMMON FOREIGN AND SECURITY POLICY	351 327 000	328 068 070			351 327 000	328 068 070
14 05	OVERSEAS COUNTRIES AND TERRITORIES	65 670 651	32 098 369			65 670 651	32 098 369
14 06	EUROPEAN INSTRUMENT FOR NUCLEAR SAFETY (EINS)	36 115 200	31 000 000			36 115 200	31 000 000
14 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS	165 252 583	119 643 086			165 252 583	119 643 086
	Title 14 — Total	14 195 757 731	8 928 603 283	160 000	40 000	14 195 917 731	8 928 643 283

CHAPTER 14 02 —   NEIGHBOURHOOD, DEVELOPMENT AND INTERNATIONAL COOPERATION INSTRUMENT (NDICI)

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
14 02	NEIGHBOURHOOD, DEVELOPMENT AND INTERNATIONAL COOPERATION INSTRUMENT (NDICI)
14 02 01	Geographic programmes
14 02 01 10	Southern neighbourhood	6	1 470 187 766	153 274 953			1 470 187 766	153 274 953
14 02 01 11	Eastern neighbourhood	6	730 004 692	p.m.			730 004 692	p.m.
14 02 01 12	Neighbourhood — Territorial and cross-border cooperation and supporting measures	6	87 470 000	6 247 548			87 470 000	6 247 548
14 02 01 20	West Africa	6	1 570 844 222	36 288 430	– 206 429 300		1 364 414 922	36 288 430
14 02 01 21	East and Central Africa	6	1 135 550 040	26 232 600	– 149 226 000		986 324 040	26 232 600
14 02 01 22	Southern Africa and Indian Ocean	6	1 078 772 538	24 920 970	– 141 764 700		937 007 838	24 920 970
14 02 01 30	Middle East and Central Asia	6	449 537 010	p.m.	–60 046 350		389 490 660	p.m.
14 02 01 31	South and East Asia	6	521 029 643	p.m.	–69 595 890		451 433 753	p.m.
14 02 01 32	The Pacific	6	112 655 058	p.m.	–15 047 760		97 607 298	p.m.
14 02 01 40	The Americas	6	254 243 790	p.m.	–33 981 430		220 262 360	p.m.
14 02 01 41	The Caribbean	6	178 880 214	p.m.	–23 908 570		154 971 644	p.m.
14 02 01 50	Erasmus+ — NDICI contribution	6	20 000 000	4 302 000			20 000 000	4 302 000
14 02 01 60	European Development Fund — ACP Investment Facility reflows	6	p.m.	p.m.			p.m.	p.m.
14 02 01 70	NDICI — Provisioning of the common provisioning fund	6	1 318 306 110	28 228 584	700 000 000		2 018 306 110	28 228 584
	Article 14 02 01 — Subtotal		8 927 481 083	279 495 085	0		8 927 481 083	279 495 085
14 02 02	Thematic programmes
14 02 02 10	Election observation missions — Human Rights and Democracy	6	50 297 224	23 717 000			50 297 224	23 717 000
14 02 02 11	Fundamental rights and freedoms — Human Rights and Democracy	6	150 891 672	10 781 000			150 891 672	10 781 000
14 02 02 20	Civil Society Organisations	6	201 188 896	2 156 000			201 188 896	2 156 000
14 02 02 30	Stability and Peace	6	134 125 930	32 342 000			134 125 930	32 342 000
14 02 02 40	People — Global Challenges	6	132 784 671	5 336 430	160 000	40 000	132 944 671	5 376 430
14 02 02 41	Planet — Global Challenges	6	128 760 893	5 174 720			128 760 893	5 174 720
14 02 02 42	Prosperity — Global Challenges	6	108 642 004	4 366 170			108 642 004	4 366 170
14 02 02 43	Partnerships — Global Challenges	6	32 190 223	1 293 680			32 190 223	1 293 680
	Article 14 02 02 — Subtotal		938 881 513	85 167 000	160 000	40 000	939 041 513	85 207 000
14 02 03	Rapid response actions
14 02 03 10	Crisis response	6	261 039 460	128 074 000			261 039 460	128 074 000
14 02 03 20	Resilience	6	159 524 114	22 235 000			159 524 114	22 235 000
14 02 03 30	Foreign policy needs	6	49 291 517	12 090 000			49 291 517	12 090 000
	Article 14 02 03 — Subtotal		469 855 091	162 399 000			469 855 091	162 399 000
14 02 04	Emerging challenges and priorities cushion	6	1 407 907 936	264 126 000			1 407 907 936	264 126 000
14 02 99	Completion of previous programmes and activities
14 02 99 01	Completion of previous actions in the area of European Neighbourhood Policy and relations with Russia (prior to 2021)	6	p.m.	2 386 617 319			p.m.	2 386 617 319
14 02 99 02	Completion of previous development cooperation instruments (prior to 2021)	6	p.m.	2 501 419 000			p.m.	2 501 419 000
14 02 99 03	Completion of relations with third countries under the Partnership Instrument and the financing instrument for cooperation with industrialised countries (prior to 2021)	6	p.m.	133 201 130			p.m.	133 201 130
14 02 99 04	Completion of the European Instrument for Democracy and Human Rights and previous actions in the field of election observation missions (prior to 2021)	6	p.m.	133 000 000			p.m.	133 000 000
14 02 99 05	Completion of previous actions in the field of global threats to security, crisis response and preparedness (prior to 2021)	6	p.m.	242 000 000			p.m.	242 000 000
	Article 14 02 99 — Subtotal		p.m.	5 396 237 449			p.m.	5 396 237 449
	Chapter 14 02 — Total		11 744 125 623	6 187 424 534	160 000	40 000	11 744 285 623	6 187 464 534

Remarks

Appropriations under this chapter are intended to cover operational expenditure related to actions carried out under a Regulation of the European Parliament and of the Council establishing the Neighbourhood, Development and International Cooperation Instrument (NDICI) whose general objective is to uphold and promote the Union’s values and interests worldwide in order to pursue the objectives and principles of the Union’s external action, as laid down in Article 3(5) and Articles 8 and 21 TEU.

In accordance with that general objective, the specific objectives of the NDICI are the following:

(a) to support and foster dialogue and cooperation with third countries and regions in the Neighbourhood, in Sub-Saharan Africa, in Asia and the Pacific, and in the Americas and the Caribbean;

(b) at global level, to consolidate and support democracy, rule of law and human rights, support civil society organisations, further stability and peace and address other global challenges including migration and mobility;

(c) to respond rapidly to: situations of crisis, instability and conflict; resilience challenges and linking of humanitarian aid and development action; and foreign policy needs and priorities.

At least 92% of the expenditure from the NDICI shall fulfil the criteria for official development assistance, established by the Development Assistance Committee of the Organisation for Economic Cooperation and Development.

Moreover, actions under the NDICI are expected to contribute 25 % of its overall financial envelope to climate objectives and 10 % to addressing the root causes of irregular migration and forced displacement and to supporting migration management and governance.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this Chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 14 June 2018, establishing the Neighbourhood, Development and International Cooperation Instrument (COM(2018) 460).

14 02 01
Geographic programmes

Remarks

Geographic programmes may cover all third countries, except for candidates and potential candidates as defined in a Regulation of the European Parliament and of the Council establishing the Instrument for Pre-accession Assistance (IPA III) and overseas countries and territories as defined in a Council Decision on the association of the overseas countries and territories with the European Union including relations between the European Union on the one hand, and Greenland and the Kingdom of Denmark on the other. Geographic programmes in the Neighbourhood area may cover any country specified in a Regulation of the European Parliament and of the Council establishing the Neighbourhood, Development and International Cooperation Instrument. In order to attain the objectives laid down in that Regulation, geographic programmes shall be implemented through country and multi-country programmes based on the following areas of cooperation:

—	good governance, democracy, rule of law and human rights,

—	poverty eradication, fight against inequalities and human development,

—	migration and mobility,

—	environment and climate change,

—	inclusive and sustainable economic growth and decent employment,

—	security, stability and peace,

—	partnership.

14 02 01 20
West Africa

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
1 570 844 222	36 288 430	– 206 429 300		1 364 414 922	36 288 430

Remarks

This appropriation is intended to cover actions in the West Africa in the areas of cooperation specified in the NDICI.

The countries included in West Africa are the following: Benin, Burkina Faso, Cabo Verde, Chad, Côte d’Ivoire, Ghana, Guinea, Guinea-Bissau, Liberia, Mali, Mauritania, Niger, Nigeria, Senegal, Sierra Leone, The Gambia, Togo.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 5 0 0

14 02 01 21
East and Central Africa

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
1 135 550 040	26 232 600	– 149 226 000		986 324 040	26 232 600

Remarks

This appropriation is intended to cover actions in the East and Central Africa in the areas of cooperation specified in the NDICI. The countries included in East and Central Africa are the following: Burundi, Cameroon, Central African Republic, Congo, Democratic Republic of the Congo, Djibouti, Equatorial Guinea, Eritrea, Ethiopia, Gabon, Kenya, Rwanda, São Tomé and Príncipe, Somalia, South Sudan, Sudan, Tanzania, Uganda.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 5 0 0

14 02 01 22
Southern Africa and Indian Ocean

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
1 078 772 538	24 920 970	– 141 764 700		937 007 838	24 920 970

Remarks

This appropriation is intended to cover actions in the Southern Africa and Indian Ocean in the areas of cooperation specified in the NDICI. The countries included in Southern Africa and Indian Ocean are: Angola, Botswana, Comoros, Eswatini, Lesotho, Madagascar, Malawi, Mauritius, Mozambique, Namibia, Seychelles, South Africa, Zambia, Zimbabwe.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 5 0 0

14 02 01 30
Middle East and Central Asia

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
449 537 010	p.m.	–60 046 350		389 490 660	p.m.

Remarks

This appropriation is intended to cover actions in Middle East and Central Asia in the areas of cooperation specified in the NDICI.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 5 0 0

14 02 01 31
South and East Asia

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
521 029 643	p.m.	–69 595 890		451 433 753	p.m.

Remarks

This appropriation is intended to cover actions in South and East Asia in the areas of cooperation specified in the NDICI.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 5 0 0

14 02 01 32
The Pacific

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
112 655 058	p.m.	–15 047 760		97 607 298	p.m.

Remarks

This appropriation is intended to cover actions in the Pacific in the areas of cooperation specified in the NDICI.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 5 0 0

14 02 01 40
The Americas

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
254 243 790	p.m.	–33 981 430		220 262 360	p.m.

Remarks

This appropriation is intended to cover actions in the Americas in the areas of cooperation specified in the NDICI.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 5 0 0

14 02 01 41
The Caribbean

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
178 880 214	p.m.	–23 908 570		154 971 644	p.m.

Remarks

This appropriation is intended to cover actions in the Caribbean in the areas of cooperation specified in the NDICI.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

p.m.

6 5 0 0

14 02 01 70
NDICI — Provisioning of the common provisioning fund

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
1 318 306 110	28 228 584	700 000 000		2 018 306 110	28 228 584

Remarks

This appropriation is intended to provide the financial resources for the provisioning of the common provisioning fund, for budgetary guarantees and financial assistance in the regions covered by the NDICI. Assigned revenue may give rise to additional appropriations, also under budgetary guarantees from previous MFFs.

Legal basis

Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193, 30.7.2018, p. 1), and in particular Title X thereof.

14 02 02
Thematic programmes

Remarks

In order to attain the objectives laid down in the NDICI, thematic programmes shall encompass actions linked to the pursuit of the Sustainable Development Goals at global level in the following areas of intervention:

—	Human Rights and Democracy,

—	Civil Society Organisation,

—	Stability and Peace,

—	Global Challenges.

14 02 02 40
People — Global Challenges

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
132 784 671	5 336 430	160 000	40 000	132 944 671	5 376 430

Remarks

This appropriation is intended to cover actions of the Global Challenges thematic programmes, corresponding to the areas of interventions specified in the NDICI, including the following: health, education, gender equality and women’s and girls’ empowerment, children and youth, migration and forced displacement, decent work, social protection and inequality, culture.

TITLE 16

EXPENDITURE OUTSIDE THE ANNUAL CEILINGS SET OUT IN THE MULTIANNUAL FINANCIAL FRAMEWORK

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
16 01	SUPPORT ADMINISTRATIVE EXPENDITURE OUTSIDE THE ANNUAL CEILINGS SET OUT IN THE MULTIANNUAL FINANCIAL FRAMEWORK	p.m.	p.m.			p.m.	p.m.
16 02	MOBILISATION OF SOLIDARITY MECHANISMS (SPECIAL INSTRUMENTS)	50 000 000	70 000 000	47 981 598	47 981 598	97 981 598	117 981 598
16 03	SUPPORT INNOVATION IN LOW-CARBON TECHNOLOGIES AND PROCESSES UNDER THE EMISSION TRADING SYSTEM (ETS)	p.m.	p.m.			p.m.	p.m.
16 04	EUROPEAN UNION GUARANTEE FOR BORROWING AND LENDING OPERATIONS FOR MEMBER STATES	p.m.	p.m.			p.m.	p.m.
16 05	OTHER EXPENDITURE	p.m.	p.m.			p.m.	p.m.
	Title 16 — Total	50 000 000	70 000 000	47 981 598	47 981 598	97 981 598	117 981 598

CHAPTER 16 02 —   MOBILISATION OF SOLIDARITY MECHANISMS (SPECIAL INSTRUMENTS)

Title Chapter Article Item	Heading	FF	Budget 2021		Amending budget No 1/2021		New amount
			Commitments	Payments	Commitments	Payments	Commitments	Payments
16 02	MOBILISATION OF SOLIDARITY MECHANISMS (SPECIAL INSTRUMENTS)
16 02 01	European Union Solidarity Fund (EUSF)
16 02 01 01	Assistance to Member States in relation to events eligible under the European Union Solidarity Fund (EUSF)	S	50 000 000	50 000 000	47 981 598	47 981 598	97 981 598	97 981 598
16 02 01 02	Assistance to countries negotiating for accession in relation to events eligible under the European Union Solidarity Fund (EUSF)	S	p.m.	p.m.			p.m.	p.m.
	Article 16 02 01 — Subtotal		50 000 000	50 000 000	47 981 598	47 981 598	97 981 598	97 981 598
16 02 02	European Globalisation Adjustment Fund (EGF)	S	p.m.	20 000 000			p.m.	20 000 000
16 02 03	Brexit Adjustment Reserve (BAR)	S	p.m.	p.m.			p.m.	p.m.
16 02 99	Completion of previous programmes and activities
16 02 99 01	Completion of the European Globalisation Adjustment Fund (prior to 2021)	S	p.m.	p.m.			p.m.	p.m.
	Article 16 02 99 — Subtotal		p.m.	p.m.			p.m.	p.m.
	Chapter 16 02 — Total		50 000 000	70 000 000	47 981 598	47 981 598	97 981 598	117 981 598

Remarks

This Chapter is intended to enter appropriations resulting from the mobilisation of the European Union Solidarity Fund, the European Globalisation Adjustment Fund and the Brexit Adjustment Reserve, all special instruments foreseen in the Council Regulation laying down the multiannual financial framework for the years 2021-2027.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, any assigned revenue entered in the statement of revenue gives rise to the provision of corresponding appropriations and to implementation under this Chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Legal basis

Council Regulation (EU, Euratom) 2020/2093 of 17 December 2020 laying down the multiannual financial framework for the years 2021 to 2027 (OJ L 433I, 22.12.2020, p. 11).

Interinstitutional Agreement of 16 December 2020 between the European Parliament, the Council of the European Union and the European Commission on budgetary discipline, on cooperation in budgetary matters and on sound financial management, as well as on new own resources, including a roadmap towards the introduction of new own resources (OJ L 433I, 22.12.2020, p. 28).

16 02 01
European Union Solidarity Fund (EUSF)

Remarks

This Article is intended to enter appropriations resulting from the mobilisation of the European Union Solidarity Fund in the event of major or regional disasters, as well as of a major public health emergency, in the Member States and in countries involved in accession negotiations with the Union in accordance with Council Regulation (EC) No 2012/2002.

Legal basis

Council Regulation (EC) No 2012/2002 of 11 November 2002 establishing the European Union Solidarity Fund (OJ L 311, 14.11.2002, p. 3).

16 02 01 01
Assistance to Member States in relation to events eligible under the European Union Solidarity Fund (EUSF)

Figures (Differentiated appropriations)

Budget 2021		Amending budget No 1/2021		New amount
Commitments	Payments	Commitments	Payments	Commitments	Payments
50 000 000	50 000 000	47 981 598	47 981 598	97 981 598	97 981 598

Remarks

This Item is intended to enter appropriations resulting from the mobilisation of the European Union Solidarity Fund for eligible events when occurring in the Member States. The amount proposed by the Commission to be entered in the Draft Budget corresponds to the maximum amount of advance payments in accordance with Article 4a, paragraph 4 of Council Regulation (EC) 2012/2002.

CHAPTER 16 04 —   EUROPEAN UNION GUARANTEE FOR BORROWING AND LENDING OPERATIONS FOR MEMBER STATES

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
16 04	EUROPEAN UNION GUARANTEE FOR BORROWING AND LENDING OPERATIONS FOR MEMBER STATES
16 04 01	Balance-of-payments support
16 04 01 01	European Union guarantee for Union borrowings for balance-of-payments support	O	p.m.		p.m.
	Article 16 04 01 — Subtotal		p.m.		p.m.
16 04 02	Euratom borrowings
16 04 02 01	Guarantee for Euratom borrowings	O	p.m.		p.m.
	Article 16 04 02 — Subtotal		p.m.		p.m.
16 04 03	European Financial Stabilisation Mechanism (EFSM)
16 04 03 01	European Union guarantee for Union borrowings for financial assistance under the European Financial Stabilisation Mechanism (EFSM)	O	p.m.		p.m.
16 04 03 02	Enforced budgetary surveillance proceeds to be transferred to the European Financial Stabilisation Mechanism (EFSM)	O	p.m.		p.m.
	Article 16 04 03 — Subtotal		p.m.		p.m.
16 04 04	European instrument for temporary support to mitigate unemployment risks in an emergency (SURE)
16 04 04 01	European Union guarantee for Union borrowings for financial assistance under SURE	O	p.m.		p.m.
	Article 16 04 04 — Subtotal		p.m.		p.m.
16 04 05	European Union Recovery Instrument (EURI)
16 04 05 01	European Union guarantee for Union borrowings for financial assistance under the EURI	O	p.m.		p.m.
	Article 16 04 05 — Subtotal		p.m.		p.m.
	Chapter 16 04 — Total		p.m.		p.m.

Remarks

The budget lines included in this chapter mainly constitute the structure for the various guarantees provided by the Union in the framework of assistance instruments or mechanisms to Member States. They will enable the Commission to service the debt should one of them default.

In order to honour its obligations, the Commission may draw on its cash resources to service the debt provisionally. In this case, Article 14 of Council Regulation (EU, Euratom) No 609/2014 of 26 May 2014 on the methods and procedure for making available the traditional, VAT and GNI-based own resources and on the measures to meet cash requirements (OJ L 168, 7.6.2014, p. 39) applies.

A specific annex in this section gives a summary of borrowing-and-lending operations guaranteed by the general budget, including debt management, in respect of capital and interest.

16 04 05
European Union Recovery Instrument (EURI)

16 04 05 01
European Union guarantee for Union borrowings for financial assistance under the EURI

Budget 2021	Amending budget No 1/2021	New amount
p.m.		p.m.

Remarks

New item

The European Union Recovery Instrument (EURI) will provide funding for the different policies covered by the EU Recovery Plan. In particular, it will mobilise new funding on behalf of Member States and provide support in the form of grants and loans to implement Member State recovery and resilience plans under the Recovery and Resilience Support Facility, provide new investment support under existing and proposed budgetary guarantees (EFSI/InvestEU Fund) and enhanced support to key economic sectors hit by the crisis through emergency cohesion and health policy. This item will enable the Commission, if necessary, to service the debt should a debtor default on a loan granted under this guarantee.

Legal basis

Council Regulation (EU) 2020/2094 of 14 December 2020 establishing a European Union Recovery Instrument to support the recovery in the aftermath of the COVID-19 crisis (OJ L 433I , 22.12.2020, p. 23).

Regulation (EU) 2021/241 of the European Parliament and of the Council of 12 February 2021 establishing the Recovery and Resilience Facility (OJ L 57, 18.2.2021, p. 17).

TITLE 20

ADMINISTRATIVE EXPENDITURE OF THE EUROPEAN COMMISSION

Title Chapter	Heading	Budget 2021		Amending budget No 1/2021		New amount
		Commitments	Payments	Commitments	Payments	Commitments	Payments
20 01	MEMBERS, OFFICIALS AND TEMPORARY STAFF	2 395 527 000	2 395 527 000	406 337	406 337	2 395 933 337	2 395 933 337
20 02	OTHER STAFF AND EXPENDITURE RELATING TO PERSONS	284 312 767	284 312 767			284 312 767	284 312 767
20 03	ADMINISTRATIVE OPERATING EXPENDITURE	839 707 073	839 707 073	– 406 337	– 406 337	839 300 736	839 300 736
20 04	INFORMATION AND COMMUNICATION TECHNOLOGY RELATED EXPENDITURE	204 636 396	204 636 396			204 636 396	204 636 396
20 10	DECENTRALISED AGENCIES	p.m.	p.m.			p.m.	p.m.
20 20	PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS	p.m.	1 275 089			p.m.	1 275 089
	Title 20 — Total	3 724 183 236	3 725 458 325	0	0	3 724 183 236	3 725 458 325

CHAPTER 20 01 —   MEMBERS, OFFICIALS AND TEMPORARY STAFF

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
20 01	MEMBERS, OFFICIALS AND TEMPORARY STAFF
20 01 01	Members
20 01 01 01	Salaries, allowances and payments of Members of the institution	7.2	10 305 000		10 305 000
20 01 01 02	Other management expenditure of Members of the institution	7.2	4 600 000		4 600 000
20 01 01 03	Allowances of former Members	7.2	3 055 000		3 055 000
	Article 20 01 01 — Subtotal		17 960 000		17 960 000
20 01 02	Expenditure related to officials and temporary staff
20 01 02 01	Remuneration and allowances — Headquarters and Representation offices	7.2	2 195 860 000	406 337	2 196 266 337
20 01 02 02	Expenses and allowances related to recruitment, transfers and termination of service — Headquarters and Representation offices	7.2	13 607 000		13 607 000
20 01 02 03	Remuneration and allowances — Union delegations	7.2	130 799 000		130 799 000
20 01 02 04	Expenses and allowances related to recruitment, transfers and termination of service — Union delegations	7.2	7 595 000		7 595 000
	Article 20 01 02 — Subtotal		2 347 861 000	406 337	2 348 267 337
20 01 03	Officials temporarily assigned to national civil services, to international organisations or to public or private institutions or undertakings	7.2	230 000		230 000
20 01 04	Officials in non-active status, retired in the interests of the service or dismissed	7.2	8 451 000		8 451 000
20 01 05	Personnel policy and management
20 01 05 01	Medical service	7.2	4 934 000		4 934 000
20 01 05 02	Childcare facilities	7.2	6 073 000		6 073 000
20 01 05 03	Other social-related expenditure	7.2	5 783 000		5 783 000
20 01 05 04	Mobility	7.2	2 675 000		2 675 000
20 01 05 05	Competitions, selection and recruitment expenditure	7.2	1 560 000		1 560 000
	Article 20 01 05 — Subtotal		21 025 000		21 025 000
	Chapter 20 01 — Total		2 395 527 000	406 337	2 395 933 337

20 01 02
Expenditure related to officials and temporary staff

20 01 02 01
Remuneration and allowances — Headquarters and Representation offices

Figures (Non-differentiated appropriations)

Budget 2021	Amending budget No 1/2021	New amount
2 195 860 000	406 337	2 196 266 337

Remarks

With the exception of staff serving in third countries, this appropriation is intended to cover, in respect of officials and temporary staff holding posts on the establishment plan:

—	salaries, allowances and other payments related to salaries,

—	accident and sickness insurance and other social security charges,

—	unemployment insurance for temporary staff and payments to be made by the Commission to temporary staff to constitute or maintain pension rights for them in their country of origin,

—	miscellaneous allowances and grants,

—	in respect of officials and temporary staff, allowances for shift work or standby duty at the place of work or at home,

—	allowances in the event of dismissal of a probationary official for obvious inadequacy,

—	allowances in the event of cancellation by the institution of the contract of a temporary staff member,

—	reimbursement of expenditure on security measures at the homes of officials working in the Commission Representations in the Union and in Union delegations within the territory of the Union,

—	flat-rate allowances and payments at hourly rates for overtime worked by officials in category AST which cannot be compensated, under the arrangements laid down, by free time,

—	the cost of weightings applied to the remuneration of officials and temporary staff and the cost of weightings applied to the part of emoluments transferred to a country other than the country of employment,

—	the cost of any updates of remuneration during the financial year.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

Other assigned revenue

50 943 144

3 2 0 1

Legal basis

Staff Regulations of Officials of the European Union.

Conditions of Employment of Other Servants of the European Union.

CHAPTER 20 03 —   ADMINISTRATIVE OPERATING EXPENDITURE

Title Chapter Article Item	Heading	FF	Budget 2021	Amending budget No 1/2021	New amount
20 03	ADMINISTRATIVE OPERATING EXPENDITURE
20 03 01	Infrastructure and logistics — Brussels
20 03 01 01	Acquisition and renting of buildings	7.2	193 303 000		193 303 000
20 03 01 02	Expenditure related to buildings	7.2	73 327 000		73 327 000
20 03 01 03	Equipment and furniture	7.2	5 866 000		5 866 000
20 03 01 04	Services and other operating expenditure	7.2	6 660 000		6 660 000
	Article 20 03 01 — Subtotal		279 156 000		279 156 000
20 03 02	Infrastructure and logistics — Luxembourg
20 03 02 01	Acquisition and renting of buildings	7.2	45 681 000		45 681 000
20 03 02 02	Expenditure related to buildings	7.2	14 409 000		14 409 000
20 03 02 03	Equipment and furniture	7.2	938 000		938 000
20 03 02 04	Services and other operating expenditure	7.2	915 000		915 000
	Article 20 03 02 — Subtotal		61 943 000		61 943 000
20 03 03	Infrastructure and logistics — Grange
20 03 03 01	Acquisition and renting of buildings	7.2	2 185 000		2 185 000
20 03 03 02	Expenditure related to buildings	7.2	1 317 000		1 317 000
20 03 03 03	Equipment and furniture	7.2	234 000		234 000
20 03 03 04	Services and other operating expenditure	7.2	22 000		22 000
	Article 20 03 03 — Subtotal		3 758 000		3 758 000
20 03 04	Infrastructure and logistics — Commission Representations
20 03 04 01	Acquisition and renting of buildings	7.2	12 113 000		12 113 000
20 03 04 02	Expenditure related to buildings	7.2	3 657 000		3 657 000
20 03 04 03	Equipment and furniture	7.2	1 024 000		1 024 000
20 03 04 04	Services and other operating expenditure	7.2	691 000		691 000
	Article 20 03 04 — Subtotal		17 485 000		17 485 000
20 03 05	Infrastructure and logistics — Union delegations
20 03 05 01	Acquisition, renting and related expenditure	7.2	22 097 000		22 097 000
20 03 05 02	Expenditure related to buildings	7.2	453 000		453 000
20 03 05 03	Equipment and furniture	7.2	298 000		298 000
	Article 20 03 05 — Subtotal		22 848 000		22 848 000
20 03 06	Commission building projects — Advance payments	7.2	p.m.		p.m.
20 03 07	Security and control expenditure
20 03 07 01	Security and monitoring — Headquarters	7.2	11 249 000		11 249 000
20 03 07 02	Guarding of buildings — Brussels	7.2	30 401 000		30 401 000
20 03 07 03	Guarding of buildings — Luxembourg	7.2	8 207 000		8 207 000
20 03 07 04	Security — Grange	7.2	445 000		445 000
20 03 07 05	Security — Commission Representations	7.2	3 350 000		3 350 000
20 03 07 06	Security — Union delegations	7.2	5 685 000		5 685 000
	Article 20 03 07 — Subtotal		59 337 000		59 337 000
20 03 08	Publications and information
20 03 08 01	Publications	7.2	464 000		464 000
20 03 08 02	Library and e-resources	7.2	2 719 000		2 719 000
20 03 08 03	Purchase of information	7.2	1 470 000		1 470 000
20 03 08 04	Union contribution for operation of the historical archives of the Union	7.2	1 525 492		1 525 492
	Article 20 03 08 — Subtotal		6 178 492		6 178 492
20 03 09	Legal-related expenditure
20 03 09 01	Legal advice, litigation and infringements — Legal expenses	7.2	3 500 000		3 500 000
20 03 09 02	Legal expenses — Commission Representations	7.2	p.m.		p.m.
20 03 09 03	Damages	7.2	150 000		150 000
20 03 09 04	Requests for damages resulting from legal proceedings against the Commission’s decisions in the field of competition policy	7.2	p.m.		p.m.
	Article 20 03 09 — Subtotal		3 650 000		3 650 000
20 03 10	Treasury related expenditure
20 03 10 01	Financial charges	7.2	946 000		946 000
20 03 10 02	Treasury management	7.2	p.m.		p.m.
20 03 10 03	Exceptional crisis expenditure	7.2	p.m.		p.m.
	Article 20 03 10 — Subtotal		946 000		946 000
20 03 11	Interpretation
20 03 11 01	Interpretation expenditure	7.2	16 300 000		16 300 000
20 03 11 02	Professional support	7.2	195 000		195 000
20 03 11 03	Interinstitutional cooperation — Interpretation	7.2	150 000		150 000
	Article 20 03 11 — Subtotal		16 645 000		16 645 000
20 03 12	Conferences organisation
20 03 12 01	Technical equipment and services for the Commission conference rooms	7.2	2 300 000		2 300 000
20 03 12 02	Expenditure for conferences organisation	7.2	p.m.		p.m.
	Article 20 03 12 — Subtotal		2 300 000		2 300 000
20 03 13	Translation
20 03 13 01	Translation expenditure	7.2	11 000 000		11 000 000
20 03 13 02	Interinstitutional cooperation — Translation	7.2	p.m.		p.m.
	Article 20 03 13 — Subtotal		11 000 000		11 000 000
20 03 14	Various contributions
20 03 14 01	Euratom contribution for operation of the Euratom Supply Agency	7.2	130 000		130 000
20 03 14 62	Research Executive Agency — Contribution for the completion of non-research programmes	7.2	2 034 000		2 034 000
20 03 14 72	European Research Executive Agency — Contribution for the implementation of the research programme for coal and steel and non-research programmes	7.2	2 086 000	– 406 337	1 679 663
	Article 20 03 14 — Subtotal		4 250 000	– 406 337	3 843 663
20 03 15	Interinstitutional offices
20 03 15 01	Publications Office	8	107 802 540		107 802 540
20 03 15 02	European Personnel Selection Office	8	26 504 000		26 504 000
	Article 20 03 15 — Subtotal		134 306 540		134 306 540
20 03 16	Administrative offices
20 03 16 01	Office for Administration and Payment of Individual Entitlements	8	43 170 000		43 170 000
20 03 16 02	Office for Infrastructure and Logistics — Brussels	8	84 339 477		84 339 477
20 03 16 03	Office for Infrastructure and Logistics — Luxembourg	8	27 106 000		27 106 000
	Article 20 03 16 — Subtotal		154 615 477		154 615 477
20 03 17	European Anti-Fraud Office (OLAF)	8	61 088 564		61 088 564
20 03 18	Expenditure resulting from the mandate of the Supervisory Committee of the European Anti-Fraud Office	7.2	200 000		200 000
	Chapter 20 03 — Total		839 707 073	– 406 337	839 300 736

20 03 14
Various contributions

20 03 14 72
European Research Executive Agency — Contribution for the implementation of the research programme for coal and steel and non-research programmes

Budget 2021	Amending budget No 1/2021	New amount
2 086 000	– 406 337	1 679 663

Remarks

This appropriation is intended to cover the operating costs of the European Research Executive Agency incurred as a result of the delegation of the delegation of the Research Programme of the Research Fund for Coal and Steel.

The establishment plan of the Agency is set out in Annex ‘Staff’ to this section.

Legal basis

Council Regulation (EC) No 58/2003 of 19 December 2002 laying down the statute for executive agencies to be entrusted with certain tasks in the management of Community programmes (OJ L 11, 16.1.2003, p. 1).

Commission Implementing Decision (EU) 2021/173 of 12 February 2021 establishing the European Climate, Infrastructure and Environment Executive Agency, the European Health and Digital Executive Agency, the European Research Executive Agency, the European Innovation Council and SMEs Executive Agency, the European Research Council Executive Agency, and the European Education and Culture Executive Agency and repealing Implementing Decisions 2013/801/EU, 2013/771/EU, 2013/778/EU, 2013/779/EU, 2013/776/EU and 2013/770/EU (OJ L 50, 15.2.2021, p. 9).

Tasks resulting from the Commission’s administrative autonomy, as provided for in Article 58(2) of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193, 30.7.2018, p. 1).

Tasks resulting from e-Government legal provisions, as provided for in Article 147(1) of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193, 30.7.2018, p. 1).

Reference acts

Commission Decision C(2021) 952 of 12 February 2021 delegating powers to the European Research Executive Agency with a view to the performance of tasks linked to the implementation of Union programmes in the field of Research and Innovation, Research of the Fund for Coal and Steel and Information Provision and Promotion Measures concerning Agricultural Products comprising, in particular, implementation of appropriations entered in the general budget of the Union.